[IRIS] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 107.13%
YoY- 231.94%
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 96,612 290,796 303,244 410,844 319,020 394,880 509,108 -24.17%
PBT -14,100 15,688 13,136 15,964 -14,740 -4,240 -8,224 9.39%
Tax 2,252 21,728 0 160 -2,872 -760 -5,376 -
NP -11,848 37,416 13,136 16,124 -17,612 -5,000 -13,600 -2.27%
-
NP to SH -11,748 37,512 34,704 20,836 -15,792 2,772 -10,216 2.35%
-
Tax Rate - -138.50% 0.00% -1.00% - - - -
Total Cost 108,460 253,380 290,108 394,720 336,632 399,880 522,708 -23.03%
-
Net Worth 283,280 282,093 204,179 296,007 551,842 620,697 562,076 -10.78%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 283,280 282,093 204,179 296,007 551,842 620,697 562,076 -10.78%
NOSH 2,966,282 2,966,282 2,471,902 2,264,782 2,193,333 2,310,000 1,964,615 7.10%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -12.26% 12.87% 4.33% 3.92% -5.52% -1.27% -2.67% -
ROE -4.15% 13.30% 17.00% 7.04% -2.86% 0.45% -1.82% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.26 9.80 12.27 18.14 14.54 17.09 25.91 -29.18%
EPS -0.40 1.28 1.40 0.92 -0.72 0.12 -0.52 -4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0955 0.0951 0.0826 0.1307 0.2516 0.2687 0.2861 -16.69%
Adjusted Per Share Value based on latest NOSH - 2,264,782
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.84 35.65 37.17 50.37 39.11 48.41 62.41 -24.17%
EPS -1.44 4.60 4.25 2.55 -1.94 0.34 -1.25 2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3473 0.3458 0.2503 0.3629 0.6765 0.7609 0.689 -10.78%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.185 0.15 0.145 0.175 0.14 0.24 0.415 -
P/RPS 5.68 1.53 1.18 0.96 0.96 1.40 1.60 23.48%
P/EPS -46.71 11.86 10.33 19.02 -19.44 200.00 -79.81 -8.53%
EY -2.14 8.43 9.68 5.26 -5.14 0.50 -1.25 9.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.58 1.76 1.34 0.56 0.89 1.45 4.96%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 27/08/19 27/08/18 29/08/17 23/08/16 25/08/15 29/08/14 -
Price 0.385 0.16 0.145 0.17 0.175 0.18 0.385 -
P/RPS 11.82 1.63 1.18 0.94 1.20 1.05 1.49 41.17%
P/EPS -97.21 12.65 10.33 18.48 -24.31 150.00 -74.04 4.63%
EY -1.03 7.90 9.68 5.41 -4.11 0.67 -1.35 -4.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 1.68 1.76 1.30 0.70 0.67 1.35 19.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment