[SYMPHNY] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
20-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -383.67%
YoY- -163.26%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 23,097 19,975 33,071 30,106 47,961 44,334 40,483 -8.58%
PBT 3,462 -3,335 738 3,199 55 573 2,250 7.13%
Tax -1,211 -326 -1,334 -732 -872 -928 -727 8.50%
NP 2,251 -3,661 -596 2,467 -817 -355 1,523 6.44%
-
NP to SH 1,525 -3,139 -1,424 2,251 -1,026 -355 1,364 1.79%
-
Tax Rate 34.98% - 180.76% 22.88% 1,585.45% 161.95% 32.31% -
Total Cost 20,846 23,636 33,667 27,639 48,778 44,689 38,960 -9.51%
-
Net Worth 112,717 104,633 135,927 178,755 185,962 141,999 207,847 -9.31%
Dividend
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 112,717 104,633 135,927 178,755 185,962 141,999 207,847 -9.31%
NOSH 663,043 653,958 647,272 662,058 641,250 443,750 649,523 0.32%
Ratio Analysis
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 9.75% -18.33% -1.80% 8.19% -1.70% -0.80% 3.76% -
ROE 1.35% -3.00% -1.05% 1.26% -0.55% -0.25% 0.66% -
Per Share
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.48 3.05 5.11 4.55 7.48 9.99 6.23 -8.89%
EPS 0.23 -0.48 -0.22 0.34 -0.16 -0.08 0.21 1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.21 0.27 0.29 0.32 0.32 -9.61%
Adjusted Per Share Value based on latest NOSH - 647,272
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.48 3.01 4.99 4.54 7.23 6.69 6.11 -8.60%
EPS 0.23 -0.47 -0.21 0.34 -0.15 -0.05 0.21 1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.1578 0.205 0.2696 0.2805 0.2142 0.3135 -9.32%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.145 0.215 0.115 0.12 0.17 0.22 0.25 -
P/RPS 4.16 7.04 2.25 2.64 2.27 2.20 4.01 0.58%
P/EPS 63.04 -44.79 -52.27 35.29 -106.25 -275.00 119.05 -9.66%
EY 1.59 -2.23 -1.91 2.83 -0.94 -0.36 0.84 10.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.34 0.55 0.44 0.59 0.69 0.78 1.38%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 16/11/15 17/11/14 20/08/13 27/08/12 24/08/11 16/08/10 14/08/09 -
Price 0.18 0.175 0.11 0.12 0.13 0.22 0.27 -
P/RPS 5.17 5.73 2.15 2.64 1.74 2.20 4.33 2.87%
P/EPS 78.26 -36.46 -50.00 35.29 -81.25 -275.00 128.57 -7.63%
EY 1.28 -2.74 -2.00 2.83 -1.23 -0.36 0.78 8.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.09 0.52 0.44 0.45 0.69 0.84 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment