[LAMBO] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -2.78%
YoY- 4.73%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 74,977 96,106 92,476 92,591 89,872 94,617 84,725 -8.28%
PBT 16,871 22,698 23,039 24,460 25,036 26,062 25,616 -25.57%
Tax -4,799 -6,339 -6,276 -6,407 -6,447 -6,686 -6,428 -18.67%
NP 12,072 16,359 16,763 18,053 18,589 19,376 19,188 -27.94%
-
NP to SH 12,110 16,413 16,814 18,087 18,605 19,376 19,188 -27.78%
-
Tax Rate 28.45% 27.93% 27.24% 26.19% 25.75% 25.65% 25.09% -
Total Cost 62,905 79,747 75,713 74,538 71,283 75,241 65,537 -2.85%
-
Net Worth 115,237 120,694 114,594 110,761 107,777 104,436 101,004 9.77%
Dividend
31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 115,237 120,694 114,594 110,761 107,777 104,436 101,004 9.77%
NOSH 2,099,039 2,102,117 2,089,581 2,089,581 2,089,581 2,089,581 832,782 92.30%
Ratio Analysis
31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 16.10% 17.02% 18.13% 19.50% 20.68% 20.48% 22.65% -
ROE 10.51% 13.60% 14.67% 16.33% 17.26% 18.55% 19.00% -
Per Share
31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.57 4.58 4.95 5.16 5.46 7.91 10.17 -52.31%
EPS 0.58 0.78 0.90 1.01 1.13 1.62 2.30 -62.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0575 0.0613 0.0617 0.0655 0.0873 0.1213 -42.92%
Adjusted Per Share Value based on latest NOSH - 2,089,581
31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.87 6.24 6.01 6.01 5.84 6.14 5.50 -8.24%
EPS 0.79 1.07 1.09 1.17 1.21 1.26 1.25 -27.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.0784 0.0744 0.0719 0.07 0.0678 0.0656 9.72%
Price Multiplier on Financial Quarter End Date
31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 31/05/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.06 0.15 0.12 0.15 0.145 0.165 0.605 -
P/RPS 1.68 3.28 2.43 2.91 2.65 2.09 5.95 -59.12%
P/EPS 10.40 19.18 13.34 14.89 12.82 10.19 26.25 -48.05%
EY 9.62 5.21 7.50 6.72 7.80 9.82 3.81 92.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 2.61 1.96 2.43 2.21 1.89 4.99 -65.90%
Price Multiplier on Announcement Date
31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date - 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 -
Price 0.00 0.06 0.135 0.145 0.14 0.145 0.62 -
P/RPS 0.00 1.31 2.73 2.81 2.56 1.83 6.09 -
P/EPS 0.00 7.67 15.01 14.39 12.38 8.95 26.91 -
EY 0.00 13.03 6.66 6.95 8.08 11.17 3.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.04 2.20 2.35 2.14 1.66 5.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment