[LAMBO] YoY TTM Result on 30-Sep-2018 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -2.78%
YoY- 4.73%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Revenue 25,064 8,083 85,629 92,591 64,601 12,635 1,634 58.59%
PBT -37,091 3,185 18,890 24,460 23,099 -1,674 -2,939 53.45%
Tax 8 -1,329 -5,709 -6,407 -5,829 -3,011 0 -
NP -37,083 1,856 13,181 18,053 17,270 -4,685 -2,939 53.44%
-
NP to SH -37,063 1,869 13,213 18,087 17,270 -4,685 -2,939 53.43%
-
Tax Rate - 41.73% 30.22% 26.19% 25.23% - - -
Total Cost 62,147 6,227 72,448 74,538 47,331 17,320 4,573 55.38%
-
Net Worth 131,496 0 122,494 110,761 97,669 53,778 6,687 65.38%
Dividend
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Net Worth 131,496 0 122,494 110,761 97,669 53,778 6,687 65.38%
NOSH 4,893,380 2,101,358 2,102,117 2,089,581 832,782 442,624 217,142 69.24%
Ratio Analysis
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
NP Margin -147.95% 22.96% 15.39% 19.50% 26.73% -37.08% -179.87% -
ROE -28.19% 0.00% 10.79% 16.33% 17.68% -8.71% -43.94% -
Per Share
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
RPS 0.73 0.38 4.08 5.16 7.76 2.85 0.75 -0.45%
EPS -1.08 0.09 0.63 1.01 2.07 -1.06 -1.35 -3.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.00 0.0583 0.0617 0.1173 0.1215 0.0308 3.74%
Adjusted Per Share Value based on latest NOSH - 2,089,581
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
RPS 1.63 0.52 5.56 6.01 4.19 0.82 0.11 57.67%
EPS -2.41 0.12 0.86 1.17 1.12 -0.30 -0.19 53.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0854 0.00 0.0795 0.0719 0.0634 0.0349 0.0043 65.66%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Date 26/02/21 28/02/20 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 -
Price 0.025 0.03 0.05 0.15 0.685 0.19 0.16 -
P/RPS 3.42 7.80 1.23 2.91 8.83 6.66 21.26 -26.55%
P/EPS -2.32 33.73 7.95 14.89 33.03 -17.95 -11.82 -24.04%
EY -43.18 2.96 12.58 6.72 3.03 -5.57 -8.46 31.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.86 2.43 5.84 1.56 5.19 -29.59%
Price Multiplier on Announcement Date
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Date 28/04/21 - 29/11/19 29/11/18 29/11/17 22/11/16 01/06/15 -
Price 0.02 0.00 0.035 0.145 0.60 0.28 0.18 -
P/RPS 2.74 0.00 0.86 2.81 7.73 9.81 23.92 -30.64%
P/EPS -1.85 0.00 5.57 14.39 28.93 -26.45 -13.30 -28.33%
EY -53.98 0.00 17.97 6.95 3.46 -3.78 -7.52 39.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.60 2.35 5.12 2.30 5.84 -33.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment