[LAMBO] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 60.66%
YoY- -26.95%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 4,175 25,064 8,083 85,629 92,591 64,601 12,635 -18.48%
PBT -84,453 -37,091 3,185 18,890 24,460 23,099 -1,674 106.24%
Tax -1 8 -1,329 -5,709 -6,407 -5,829 -3,011 -77.20%
NP -84,454 -37,083 1,856 13,181 18,053 17,270 -4,685 70.55%
-
NP to SH -84,443 -37,063 1,869 13,213 18,087 17,270 -4,685 70.55%
-
Tax Rate - - 41.73% 30.22% 26.19% 25.23% - -
Total Cost 88,629 62,147 6,227 72,448 74,538 47,331 17,320 35.17%
-
Net Worth 275,394 131,496 0 122,494 110,761 97,669 53,778 35.19%
Dividend
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 275,394 131,496 0 122,494 110,761 97,669 53,778 35.19%
NOSH 1,540,499 4,893,380 2,101,358 2,102,117 2,089,581 832,782 442,624 25.89%
Ratio Analysis
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -2,022.85% -147.95% 22.96% 15.39% 19.50% 26.73% -37.08% -
ROE -30.66% -28.19% 0.00% 10.79% 16.33% 17.68% -8.71% -
Per Share
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.22 0.73 0.38 4.08 5.16 7.76 2.85 -37.68%
EPS -4.45 -1.08 0.09 0.63 1.01 2.07 -1.06 30.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.145 0.0383 0.00 0.0583 0.0617 0.1173 0.1215 3.31%
Adjusted Per Share Value based on latest NOSH - 2,102,117
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.27 1.63 0.52 5.56 6.01 4.20 0.82 -18.54%
EPS -5.48 -2.41 0.12 0.86 1.17 1.12 -0.30 70.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1788 0.0854 0.00 0.0795 0.0719 0.0634 0.0349 35.20%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 28/02/22 26/02/21 28/02/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.07 0.025 0.03 0.05 0.15 0.685 0.19 -
P/RPS 31.84 3.42 7.80 1.23 2.91 8.83 6.66 33.49%
P/EPS -1.57 -2.32 33.73 7.95 14.89 33.03 -17.95 -36.22%
EY -63.52 -43.18 2.96 12.58 6.72 3.03 -5.57 56.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.00 0.86 2.43 5.84 1.56 -19.55%
Price Multiplier on Announcement Date
28/02/22 28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/04/22 28/04/21 - 29/11/19 29/11/18 29/11/17 22/11/16 -
Price 0.075 0.02 0.00 0.035 0.145 0.60 0.28 -
P/RPS 34.12 2.74 0.00 0.86 2.81 7.73 9.81 25.87%
P/EPS -1.69 -1.85 0.00 5.57 14.39 28.93 -26.45 -39.81%
EY -59.28 -53.98 0.00 17.97 6.95 3.46 -3.78 66.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.00 0.60 2.35 5.12 2.30 -24.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment