[GHLSYS] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -1797.95%
YoY- -178.06%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 22,159 15,437 14,931 12,688 16,903 12,411 17,529 3.98%
PBT -11,801 -963 -4,189 -3,184 3,623 7,045 4,143 -
Tax 493 -522 312 423 -64 -76 -257 -
NP -11,308 -1,485 -3,877 -2,761 3,559 6,969 3,886 -
-
NP to SH -11,308 -1,485 -3,867 -2,771 3,550 6,969 3,886 -
-
Tax Rate - - - - 1.77% 1.08% 6.20% -
Total Cost 33,467 16,922 18,808 15,449 13,344 5,442 13,643 16.12%
-
Net Worth 64,114 76,296 83,216 92,194 19,411 79,978 48,642 4.70%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 64,114 76,296 83,216 92,194 19,411 79,978 48,642 4.70%
NOSH 152,002 138,317 138,602 139,246 133,962 552,720 335,000 -12.33%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -51.03% -9.62% -25.97% -21.76% 21.06% 56.15% 22.17% -
ROE -17.64% -1.95% -4.65% -3.01% 18.29% 8.71% 7.99% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 14.58 11.16 10.77 9.11 12.62 2.25 5.23 18.62%
EPS -7.44 -1.02 -2.79 -1.99 2.65 5.72 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4218 0.5516 0.6004 0.6621 0.1449 0.1447 0.1452 19.44%
Adjusted Per Share Value based on latest NOSH - 139,246
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 1.94 1.35 1.31 1.11 1.48 1.09 1.54 3.92%
EPS -0.99 -0.13 -0.34 -0.24 0.31 0.61 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0668 0.0729 0.0808 0.017 0.0701 0.0426 4.72%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.42 0.41 0.19 0.41 1.15 0.52 1.70 -
P/RPS 2.88 3.67 1.76 4.50 9.11 23.16 32.49 -33.21%
P/EPS -5.65 -38.19 -6.81 -20.60 43.40 41.24 146.55 -
EY -17.71 -2.62 -14.68 -4.85 2.30 2.42 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.74 0.32 0.62 7.94 3.59 11.71 -33.62%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 27/02/06 25/02/05 -
Price 0.37 0.41 0.19 0.31 1.00 0.82 1.50 -
P/RPS 2.54 3.67 1.76 3.40 7.93 36.52 28.67 -33.21%
P/EPS -4.97 -38.19 -6.81 -15.58 37.74 65.04 129.31 -
EY -20.11 -2.62 -14.68 -6.42 2.65 1.54 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.74 0.32 0.47 6.90 5.67 10.33 -33.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment