[GHLSYS] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -88.16%
YoY- -90.55%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 50,002 47,718 49,615 51,340 55,555 58,833 57,946 -9.33%
PBT -5,470 -5,327 -1,890 472 7,279 9,473 9,380 -
Tax 410 409 409 387 -100 -139 -176 -
NP -5,060 -4,918 -1,481 859 7,179 9,334 9,204 -
-
NP to SH -5,070 -4,928 -1,491 849 7,170 9,333 9,203 -
-
Tax Rate - - - -81.99% 1.37% 1.47% 1.88% -
Total Cost 55,062 52,636 51,096 50,481 48,376 49,499 48,742 8.44%
-
Net Worth 87,305 88,723 92,397 92,194 90,294 94,746 94,709 -5.26%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 87,305 88,723 92,397 92,194 90,294 94,746 94,709 -5.26%
NOSH 137,142 138,090 140,571 139,246 132,727 138,985 128,333 4.51%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -10.12% -10.31% -2.98% 1.67% 12.92% 15.87% 15.88% -
ROE -5.81% -5.55% -1.61% 0.92% 7.94% 9.85% 9.72% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 36.46 34.56 35.30 36.87 41.86 42.33 45.15 -13.24%
EPS -3.70 -3.57 -1.06 0.61 5.40 6.72 7.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6366 0.6425 0.6573 0.6621 0.6803 0.6817 0.738 -9.35%
Adjusted Per Share Value based on latest NOSH - 139,246
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.38 4.18 4.35 4.50 4.87 5.15 5.08 -9.38%
EPS -0.44 -0.43 -0.13 0.07 0.63 0.82 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0777 0.0809 0.0808 0.0791 0.083 0.083 -5.27%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.23 0.28 0.28 0.41 0.55 0.75 0.89 -
P/RPS 0.63 0.81 0.79 1.11 1.31 1.77 1.97 -53.13%
P/EPS -6.22 -7.85 -26.40 67.24 10.18 11.17 12.41 -
EY -16.07 -12.75 -3.79 1.49 9.82 8.95 8.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.43 0.62 0.81 1.10 1.21 -55.33%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 29/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.22 0.28 0.31 0.31 0.46 0.55 0.80 -
P/RPS 0.60 0.81 0.88 0.84 1.10 1.30 1.77 -51.28%
P/EPS -5.95 -7.85 -29.23 50.84 8.52 8.19 11.16 -
EY -16.80 -12.75 -3.42 1.97 11.74 12.21 8.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.47 0.47 0.68 0.81 1.08 -52.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment