[GHLSYS] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -82.41%
YoY- -90.54%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 49,752 46,224 45,664 51,340 51,536 53,468 52,564 -3.58%
PBT -3,049 -3,998 -1,916 471 4,873 7,600 7,532 -
Tax 0 0 -52 388 -46 -68 -140 -
NP -3,049 -3,998 -1,968 859 4,826 7,532 7,392 -
-
NP to SH -3,049 -3,998 -1,968 849 4,826 7,532 7,392 -
-
Tax Rate - - - -82.38% 0.94% 0.89% 1.86% -
Total Cost 52,801 50,222 47,632 50,481 46,709 45,936 45,172 10.93%
-
Net Worth 88,236 88,576 92,397 92,151 94,355 94,385 94,709 -4.59%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 88,236 88,576 92,397 92,151 94,355 94,385 94,709 -4.59%
NOSH 138,606 137,862 140,571 139,180 138,697 138,455 128,333 5.25%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -6.13% -8.65% -4.31% 1.67% 9.37% 14.09% 14.06% -
ROE -3.46% -4.51% -2.13% 0.92% 5.12% 7.98% 7.80% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 35.89 33.53 32.48 36.89 37.16 38.62 40.96 -8.41%
EPS -2.20 -2.90 -1.40 0.61 3.48 5.44 5.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6366 0.6425 0.6573 0.6621 0.6803 0.6817 0.738 -9.35%
Adjusted Per Share Value based on latest NOSH - 139,246
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.36 4.05 4.00 4.50 4.51 4.68 4.60 -3.49%
EPS -0.27 -0.35 -0.17 0.07 0.42 0.66 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0773 0.0776 0.0809 0.0807 0.0827 0.0827 0.083 -4.62%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.23 0.28 0.28 0.41 0.55 0.75 0.89 -
P/RPS 0.64 0.84 0.86 1.11 1.48 1.94 2.17 -55.59%
P/EPS -10.45 -9.66 -20.00 67.21 15.80 13.79 15.45 -
EY -9.57 -10.36 -5.00 1.49 6.33 7.25 6.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.43 0.62 0.81 1.10 1.21 -55.33%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 29/05/08 29/02/08 30/11/07 30/08/07 31/05/07 -
Price 0.22 0.28 0.31 0.31 0.46 0.55 0.80 -
P/RPS 0.61 0.84 0.95 0.84 1.24 1.42 1.95 -53.82%
P/EPS -10.00 -9.66 -22.14 50.82 13.22 10.11 13.89 -
EY -10.00 -10.36 -4.52 1.97 7.57 9.89 7.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.47 0.47 0.68 0.81 1.08 -52.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment