[DIGISTA] YoY Quarter Result on 30-Sep-2010 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- 92.21%
YoY- 1247.85%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 233 12,809 21,838 24,205 9,155 18,937 17,419 -51.24%
PBT -18,275 -518 6,048 4,577 346 310 -1,729 48.08%
Tax 1,567 -752 -1,617 -2,380 -183 -83 75 65.88%
NP -16,708 -1,270 4,431 2,197 163 227 -1,654 46.97%
-
NP to SH -16,124 -1,281 4,510 2,197 163 227 -1,654 46.10%
-
Tax Rate - - 26.74% 52.00% 52.89% 26.77% - -
Total Cost 16,941 14,079 17,407 22,008 8,992 18,710 19,073 -1.95%
-
Net Worth 83,563 52,955 55,751 29,637 27,257 25,581 26,484 21.08%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 83,563 52,955 55,751 29,637 27,257 25,581 26,484 21.08%
NOSH 439,346 228,749 214,427 186,513 181,111 174,615 184,431 15.55%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -7,170.82% -9.91% 20.29% 9.08% 1.78% 1.20% -9.50% -
ROE -19.30% -2.42% 8.09% 7.41% 0.60% 0.89% -6.25% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.05 5.60 10.18 12.98 5.05 10.84 9.44 -58.21%
EPS -3.67 -0.56 2.11 1.18 0.09 0.13 -0.89 26.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1902 0.2315 0.26 0.1589 0.1505 0.1465 0.1436 4.79%
Adjusted Per Share Value based on latest NOSH - 186,513
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 0.05 2.70 4.61 5.10 1.93 3.99 3.67 -51.09%
EPS -3.40 -0.27 0.95 0.46 0.03 0.05 -0.35 46.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1762 0.1117 0.1176 0.0625 0.0575 0.0539 0.0558 21.10%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.29 0.38 0.41 0.14 0.07 0.09 0.15 -
P/RPS 546.83 6.79 4.03 1.08 1.38 0.83 1.59 164.45%
P/EPS -7.90 -67.86 19.49 11.89 77.78 69.23 -16.73 -11.74%
EY -12.66 -1.47 5.13 8.41 1.29 1.44 -5.98 13.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.64 1.58 0.88 0.47 0.61 1.04 6.52%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 25/11/13 29/11/12 29/11/11 29/11/10 26/11/09 25/11/08 30/11/07 -
Price 0.265 0.35 0.47 0.14 0.10 0.06 0.17 -
P/RPS 499.69 6.25 4.61 1.08 1.98 0.55 1.80 155.19%
P/EPS -7.22 -62.50 22.35 11.89 111.11 46.15 -18.96 -14.85%
EY -13.85 -1.60 4.48 8.41 0.90 2.17 -5.28 17.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.51 1.81 0.88 0.66 0.41 1.18 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment