[DIGISTA] YoY Quarter Result on 30-Sep-2008 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Sep-2008 [#4]
Profit Trend
QoQ- 10.73%
YoY- 113.72%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 21,838 24,205 9,155 18,937 17,419 7,456 6,031 23.90%
PBT 6,048 4,577 346 310 -1,729 -745 371 59.20%
Tax -1,617 -2,380 -183 -83 75 -98 -297 32.61%
NP 4,431 2,197 163 227 -1,654 -843 74 97.73%
-
NP to SH 4,510 2,197 163 227 -1,654 -843 74 98.31%
-
Tax Rate 26.74% 52.00% 52.89% 26.77% - - 80.05% -
Total Cost 17,407 22,008 8,992 18,710 19,073 8,299 5,957 19.55%
-
Net Worth 55,751 29,637 27,257 25,581 26,484 26,711 29,378 11.26%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 55,751 29,637 27,257 25,581 26,484 26,711 29,378 11.26%
NOSH 214,427 186,513 181,111 174,615 184,431 173,111 185,000 2.48%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 20.29% 9.08% 1.78% 1.20% -9.50% -11.31% 1.23% -
ROE 8.09% 7.41% 0.60% 0.89% -6.25% -3.16% 0.25% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 10.18 12.98 5.05 10.84 9.44 4.31 3.26 20.88%
EPS 2.11 1.18 0.09 0.13 -0.89 -0.45 0.04 93.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.1589 0.1505 0.1465 0.1436 0.1543 0.1588 8.56%
Adjusted Per Share Value based on latest NOSH - 174,615
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.61 5.10 1.93 3.99 3.67 1.57 1.27 23.95%
EPS 0.95 0.46 0.03 0.05 -0.35 -0.18 0.02 90.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1176 0.0625 0.0575 0.0539 0.0558 0.0563 0.062 11.25%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.41 0.14 0.07 0.09 0.15 0.13 0.20 -
P/RPS 4.03 1.08 1.38 0.83 1.59 3.02 6.13 -6.74%
P/EPS 19.49 11.89 77.78 69.23 -16.73 -26.70 500.00 -41.75%
EY 5.13 8.41 1.29 1.44 -5.98 -3.75 0.20 71.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.88 0.47 0.61 1.04 0.84 1.26 3.84%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 29/11/10 26/11/09 25/11/08 30/11/07 23/11/06 23/11/05 -
Price 0.47 0.14 0.10 0.06 0.17 0.15 0.18 -
P/RPS 4.61 1.08 1.98 0.55 1.80 3.48 5.52 -2.95%
P/EPS 22.35 11.89 111.11 46.15 -18.96 -30.80 450.00 -39.35%
EY 4.48 8.41 0.90 2.17 -5.28 -3.25 0.22 65.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 0.88 0.66 0.41 1.18 0.97 1.13 8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment