[DIGISTA] YoY Quarter Result on 30-Sep-2007 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- -1897.83%
YoY- -96.2%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 24,205 9,155 18,937 17,419 7,456 6,031 10,813 14.36%
PBT 4,577 346 310 -1,729 -745 371 1,802 16.79%
Tax -2,380 -183 -83 75 -98 -297 -590 26.15%
NP 2,197 163 227 -1,654 -843 74 1,212 10.41%
-
NP to SH 2,197 163 227 -1,654 -843 74 1,212 10.41%
-
Tax Rate 52.00% 52.89% 26.77% - - 80.05% 32.74% -
Total Cost 22,008 8,992 18,710 19,073 8,299 5,957 9,601 14.81%
-
Net Worth 29,637 27,257 25,581 26,484 26,711 29,378 25,711 2.39%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - 1,671 -
Div Payout % - - - - - - 137.93% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 29,637 27,257 25,581 26,484 26,711 29,378 25,711 2.39%
NOSH 186,513 181,111 174,615 184,431 173,111 185,000 83,586 14.30%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 9.08% 1.78% 1.20% -9.50% -11.31% 1.23% 11.21% -
ROE 7.41% 0.60% 0.89% -6.25% -3.16% 0.25% 4.71% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 12.98 5.05 10.84 9.44 4.31 3.26 12.94 0.05%
EPS 1.18 0.09 0.13 -0.89 -0.45 0.04 1.45 -3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.1589 0.1505 0.1465 0.1436 0.1543 0.1588 0.3076 -10.41%
Adjusted Per Share Value based on latest NOSH - 184,431
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.10 1.93 3.99 3.67 1.57 1.27 2.28 14.35%
EPS 0.46 0.03 0.05 -0.35 -0.18 0.02 0.26 9.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
NAPS 0.0625 0.0575 0.0539 0.0558 0.0563 0.062 0.0542 2.40%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.14 0.07 0.09 0.15 0.13 0.20 0.54 -
P/RPS 1.08 1.38 0.83 1.59 3.02 6.13 4.17 -20.15%
P/EPS 11.89 77.78 69.23 -16.73 -26.70 500.00 37.24 -17.32%
EY 8.41 1.29 1.44 -5.98 -3.75 0.20 2.69 20.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.70 -
P/NAPS 0.88 0.47 0.61 1.04 0.84 1.26 1.76 -10.90%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 26/11/09 25/11/08 30/11/07 23/11/06 23/11/05 23/11/04 -
Price 0.14 0.10 0.06 0.17 0.15 0.18 0.77 -
P/RPS 1.08 1.98 0.55 1.80 3.48 5.52 5.95 -24.74%
P/EPS 11.89 111.11 46.15 -18.96 -30.80 450.00 53.10 -22.06%
EY 8.41 0.90 2.17 -5.28 -3.25 0.22 1.88 28.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.60 -
P/NAPS 0.88 0.66 0.41 1.18 0.97 1.13 2.50 -15.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment