[DIGISTA] YoY Quarter Result on 31-Mar-2018 [#2]

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -183.11%
YoY- -5090.91%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 8,276 15,514 14,607 13,217 15,070 41,669 52,634 -26.51%
PBT -866 580 503 -1,073 2,096 1,427 7,924 -
Tax 0 -74 -17 -9 -216 -302 -732 -
NP -866 506 486 -1,082 1,880 1,125 7,192 -
-
NP to SH -1,503 -293 -352 -571 -11 4,520 6,481 -
-
Tax Rate - 12.76% 3.38% - 10.31% 21.16% 9.24% -
Total Cost 9,142 15,008 14,121 14,299 13,190 40,544 45,442 -23.43%
-
Net Worth 55,197 59,250 6,247,638 99,930 94,409 73,380 86,197 -7.15%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 55,197 59,250 6,247,638 99,930 94,409 73,380 86,197 -7.15%
NOSH 788,532 658,339 658,339 658,339 599,160 461,224 462,928 9.27%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -10.46% 3.26% 3.33% -8.19% 12.48% 2.70% 13.66% -
ROE -2.72% -0.49% -0.01% -0.57% -0.01% 6.16% 7.52% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.05 2.36 2.22 2.09 2.68 9.03 11.37 -32.74%
EPS -0.19 -0.04 -0.05 -0.09 0.00 0.98 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 9.49 0.1582 0.1676 0.1591 0.1862 -15.03%
Adjusted Per Share Value based on latest NOSH - 658,339
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.74 3.26 3.07 2.77 3.16 8.75 11.05 -26.49%
EPS -0.32 -0.06 -0.07 -0.12 0.00 0.95 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1159 0.1244 13.1133 0.2097 0.1982 0.154 0.1809 -7.14%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.075 0.02 0.045 0.105 0.205 0.17 0.22 -
P/RPS 7.15 0.85 2.03 5.02 7.66 1.88 1.93 24.36%
P/EPS -39.35 -44.94 -84.16 -116.16 -10,497.89 17.35 15.71 -
EY -2.54 -2.23 -1.19 -0.86 -0.01 5.76 6.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.22 0.00 0.66 1.22 1.07 1.18 -1.61%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 08/06/21 24/06/20 30/05/19 30/05/18 22/05/17 27/05/16 02/06/15 -
Price 0.065 0.065 0.045 0.09 0.20 0.18 0.225 -
P/RPS 6.19 2.76 2.03 4.30 7.48 1.99 1.98 20.90%
P/EPS -34.10 -146.05 -84.16 -99.56 -10,241.85 18.37 16.07 -
EY -2.93 -0.68 -1.19 -1.00 -0.01 5.44 6.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.72 0.00 0.57 1.19 1.13 1.21 -4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment