[ARTRONIQ] QoQ Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -9.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
Revenue 37,184 40,715 38,820 37,048 32,448 4,704 0 -
PBT 1,860 3,238 3,364 3,646 3,896 201 0 -
Tax -400 -522 -556 -542 -452 -29 0 -
NP 1,460 2,716 2,808 3,104 3,444 172 0 -
-
NP to SH 1,460 2,716 2,808 3,104 3,444 172 0 -
-
Tax Rate 21.51% 16.12% 16.53% 14.87% 11.60% 14.43% - -
Total Cost 35,724 37,999 36,012 33,944 29,004 4,532 0 -
-
Net Worth 209 20,408 1,978,089 19,239 181,063 1,525 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
Net Worth 209 20,408 1,978,089 19,239 181,063 1,525 0 -
NOSH 1,303 129,333 128,837 128,264 126,617 16,226 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
NP Margin 3.93% 6.67% 7.23% 8.38% 10.61% 3.66% 0.00% -
ROE 695.66% 13.31% 0.14% 16.13% 1.90% 11.28% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
RPS 2,852.47 31.48 30.05 28.88 25.63 28.99 0.00 -
EPS 112.00 2.10 2.17 2.42 2.72 1.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.1578 15.31 0.15 1.43 0.094 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,962
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
RPS 9.11 9.98 9.52 9.08 7.95 1.15 0.00 -
EPS 0.36 0.67 0.69 0.76 0.84 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0005 0.05 4.8488 0.0472 0.4438 0.0037 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 - - -
Price 0.35 0.37 0.29 0.31 0.38 0.00 0.00 -
P/RPS 0.01 1.18 0.97 1.07 1.48 0.00 0.00 -
P/EPS 0.31 17.62 13.34 12.81 13.97 0.00 0.00 -
EY 320.00 5.68 7.49 7.81 7.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.34 0.02 2.07 0.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
Date 26/05/05 24/02/05 30/11/04 25/08/04 28/05/04 27/02/04 - -
Price 0.32 0.37 0.33 0.28 0.33 0.40 0.00 -
P/RPS 0.01 1.18 1.10 0.97 1.29 1.38 0.00 -
P/EPS 0.29 17.62 15.18 11.57 12.13 37.74 0.00 -
EY 350.00 5.68 6.59 8.64 8.24 2.65 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.34 0.02 1.87 0.23 4.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment