[ARTRONIQ] QoQ Quarter Result on 30-Jun-2004 [#2]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -19.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
Revenue 9,296 11,600 10,591 10,412 8,112 4,704 0 -
PBT 465 715 700 849 974 209 0 -
Tax -100 -105 -146 -158 -113 -29 0 -
NP 365 610 554 691 861 180 0 -
-
NP to SH 365 610 554 691 861 180 0 -
-
Tax Rate 21.51% 14.69% 20.86% 18.61% 11.60% 13.88% - -
Total Cost 8,931 10,990 10,037 9,721 7,251 4,524 0 -
-
Net Worth 20,987 20,480 1,972,497 19,194 181,063 1,524 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
Net Worth 20,987 20,480 1,972,497 19,194 181,063 1,524 0 -
NOSH 130,357 129,787 128,837 127,962 126,617 16,216 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
NP Margin 3.93% 5.26% 5.23% 6.64% 10.61% 3.83% 0.00% -
ROE 1.74% 2.98% 0.03% 3.60% 0.48% 11.81% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
RPS 7.13 8.94 8.22 8.14 6.41 29.01 0.00 -
EPS 0.28 0.47 0.43 0.54 0.68 1.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.161 0.1578 15.31 0.15 1.43 0.094 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,962
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
RPS 2.28 2.84 2.60 2.55 1.99 1.15 0.00 -
EPS 0.09 0.15 0.14 0.17 0.21 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0514 0.0502 4.8351 0.0471 0.4438 0.0037 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 - - -
Price 0.35 0.37 0.29 0.31 0.38 0.00 0.00 -
P/RPS 4.91 4.14 3.53 3.81 5.93 0.00 0.00 -
P/EPS 125.00 78.72 67.44 57.41 55.88 0.00 0.00 -
EY 0.80 1.27 1.48 1.74 1.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.34 0.02 2.07 0.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/06/03 CAGR
Date 26/05/05 24/02/05 30/11/04 25/08/04 28/05/04 27/02/04 - -
Price 0.32 0.37 0.33 0.28 0.33 0.40 0.00 -
P/RPS 4.49 4.14 4.01 3.44 5.15 1.38 0.00 -
P/EPS 114.29 78.72 76.74 51.85 48.53 36.04 0.00 -
EY 0.88 1.27 1.30 1.93 2.06 2.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 2.34 0.02 1.87 0.23 4.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment