[ARTRONIQ] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 216.76%
YoY- -7.22%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 16,828 15,268 12,555 15,055 10,110 19,590 13,180 4.15%
PBT 691 632 267 349 684 1,179 469 6.66%
Tax -111 -13 67 306 22 -155 -240 -12.04%
NP 580 619 334 655 706 1,024 229 16.73%
-
NP to SH 580 619 334 655 706 1,024 229 16.73%
-
Tax Rate 16.06% 2.06% -25.09% -87.68% -3.22% 13.15% 51.17% -
Total Cost 16,248 14,649 12,221 14,400 9,404 18,566 12,951 3.84%
-
Net Worth 29,267 28,124 27,949 28,016 28,078 27,391 22,493 4.48%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 29,267 28,124 27,949 28,016 28,078 27,391 22,493 4.48%
NOSH 150,400 150,400 151,818 148,863 147,083 142,222 136,902 1.57%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 3.45% 4.05% 2.66% 4.35% 6.98% 5.23% 1.74% -
ROE 1.98% 2.20% 1.20% 2.34% 2.51% 3.74% 1.02% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 11.19 10.15 8.27 10.11 6.87 13.77 9.63 2.53%
EPS 0.39 0.41 0.22 0.44 0.48 0.72 0.17 14.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1946 0.187 0.1841 0.1882 0.1909 0.1926 0.1643 2.85%
Adjusted Per Share Value based on latest NOSH - 148,863
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 4.12 3.74 3.08 3.69 2.48 4.80 3.23 4.13%
EPS 0.14 0.15 0.08 0.16 0.17 0.25 0.06 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0717 0.0689 0.0685 0.0687 0.0688 0.0671 0.0551 4.48%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.08 0.08 0.06 0.09 0.13 0.14 0.17 -
P/RPS 0.71 0.79 0.73 0.89 1.89 1.02 1.77 -14.11%
P/EPS 20.74 19.44 27.27 20.45 27.08 19.44 101.63 -23.25%
EY 4.82 5.14 3.67 4.89 3.69 5.14 0.98 30.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.33 0.48 0.68 0.73 1.03 -14.22%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 29/02/12 23/02/11 24/02/10 26/02/09 27/02/08 27/02/07 -
Price 0.075 0.10 0.065 0.09 0.08 0.14 0.17 -
P/RPS 0.67 0.99 0.79 0.89 1.16 1.02 1.77 -14.93%
P/EPS 19.45 24.30 29.55 20.45 16.67 19.44 101.63 -24.06%
EY 5.14 4.12 3.38 4.89 6.00 5.14 0.98 31.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.35 0.48 0.42 0.73 1.03 -14.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment