[ECOHLDS] YoY Quarter Result on 30-Sep-2014 [#3]

Announcement Date
17-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -43.93%
YoY- -56.74%
View:
Show?
Quarter Result
28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 18,915 11,678 0 18,406 17,865 15,047 17,610 0.96%
PBT 564 1,481 0 2,021 4,072 3,544 3,913 -22.97%
Tax -488 36 0 -281 -50 0 0 -
NP 76 1,517 0 1,740 4,022 3,544 3,913 -41.21%
-
NP to SH -264 1,517 0 1,740 4,022 3,544 3,913 -
-
Tax Rate 86.52% -2.43% - 13.90% 1.23% 0.00% 0.00% -
Total Cost 18,839 10,161 0 16,666 13,843 11,503 13,697 4.38%
-
Net Worth 71,396 76,115 0 66,369 61,211 49,550 37,698 8.98%
Dividend
28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 71,396 76,115 0 66,369 61,211 49,550 37,698 8.98%
NOSH 162,709 162,709 162,709 162,709 162,709 162,568 159,065 0.30%
Ratio Analysis
28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 0.40% 12.99% 0.00% 9.45% 22.51% 23.55% 22.22% -
ROE -0.37% 1.99% 0.00% 2.62% 6.57% 7.15% 10.38% -
Per Share
28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 11.63 7.18 0.00 11.31 10.98 9.26 11.07 0.66%
EPS -0.16 0.93 0.00 1.07 2.47 2.18 2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.4678 0.00 0.4079 0.3762 0.3048 0.237 8.65%
Adjusted Per Share Value based on latest NOSH - 162,709
28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.50 2.78 0.00 4.37 4.25 3.58 4.19 0.96%
EPS -0.06 0.36 0.00 0.41 0.96 0.84 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1697 0.1809 0.00 0.1578 0.1455 0.1178 0.0896 8.98%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.275 0.34 0.255 0.65 0.59 0.35 0.23 -
P/RPS 2.37 4.74 0.00 5.75 5.37 3.78 2.08 1.77%
P/EPS -169.49 36.47 0.00 60.78 23.87 16.06 9.35 -
EY -0.59 2.74 0.00 1.65 4.19 6.23 10.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.73 0.00 1.59 1.57 1.15 0.97 -5.65%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/04/19 30/04/18 - 17/10/14 12/11/13 08/11/12 10/11/11 -
Price 0.295 0.30 0.00 0.52 0.73 0.38 0.40 -
P/RPS 2.54 4.18 0.00 4.60 6.65 4.11 3.61 -4.62%
P/EPS -181.82 32.18 0.00 48.63 29.53 17.43 16.26 -
EY -0.55 3.11 0.00 2.06 3.39 5.74 6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.00 1.27 1.94 1.25 1.69 -11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment