[ECOHLDS] YoY Quarter Result on 30-Sep-2012 [#3]

Announcement Date
08-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 4.7%
YoY- -9.43%
Quarter Report
View:
Show?
Quarter Result
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 0 18,406 17,865 15,047 17,610 7,580 6,600 -
PBT 0 2,021 4,072 3,544 3,913 917 1,161 -
Tax 0 -281 -50 0 0 -18 -4 -
NP 0 1,740 4,022 3,544 3,913 899 1,157 -
-
NP to SH 0 1,740 4,022 3,544 3,913 899 1,128 -
-
Tax Rate - 13.90% 1.23% 0.00% 0.00% 1.96% 0.34% -
Total Cost 0 16,666 13,843 11,503 13,697 6,681 5,443 -
-
Net Worth 0 66,369 61,211 49,550 37,698 26,102 24,037 -
Dividend
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 0 66,369 61,211 49,550 37,698 26,102 24,037 -
NOSH 162,709 162,709 162,709 162,568 159,065 157,719 158,873 0.32%
Ratio Analysis
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 0.00% 9.45% 22.51% 23.55% 22.22% 11.86% 17.53% -
ROE 0.00% 2.62% 6.57% 7.15% 10.38% 3.44% 4.69% -
Per Share
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.00 11.31 10.98 9.26 11.07 4.81 4.15 -
EPS 0.00 1.07 2.47 2.18 2.46 0.57 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4079 0.3762 0.3048 0.237 0.1655 0.1513 -
Adjusted Per Share Value based on latest NOSH - 162,568
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.00 4.37 4.25 3.58 4.19 1.80 1.57 -
EPS 0.00 0.41 0.96 0.84 0.93 0.21 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1578 0.1455 0.1178 0.0896 0.062 0.0571 -
Price Multiplier on Financial Quarter End Date
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/02/17 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.255 0.65 0.59 0.35 0.23 0.10 0.09 -
P/RPS 0.00 5.75 5.37 3.78 2.08 2.08 2.17 -
P/EPS 0.00 60.78 23.87 16.06 9.35 17.54 12.68 -
EY 0.00 1.65 4.19 6.23 10.70 5.70 7.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.59 1.57 1.15 0.97 0.60 0.59 -
Price Multiplier on Announcement Date
28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date - 17/10/14 12/11/13 08/11/12 10/11/11 12/11/10 13/11/09 -
Price 0.00 0.52 0.73 0.38 0.40 0.10 0.12 -
P/RPS 0.00 4.60 6.65 4.11 3.61 2.08 2.89 -
P/EPS 0.00 48.63 29.53 17.43 16.26 17.54 16.90 -
EY 0.00 2.06 3.39 5.74 6.15 5.70 5.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.27 1.94 1.25 1.69 0.60 0.79 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment