[ECOHLDS] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
12-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -5.41%
YoY- 13.49%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 11,678 0 18,406 17,865 15,047 17,610 7,580 5.99%
PBT 1,481 0 2,021 4,072 3,544 3,913 917 6.67%
Tax 36 0 -281 -50 0 0 -18 -
NP 1,517 0 1,740 4,022 3,544 3,913 899 7.30%
-
NP to SH 1,517 0 1,740 4,022 3,544 3,913 899 7.30%
-
Tax Rate -2.43% - 13.90% 1.23% 0.00% 0.00% 1.96% -
Total Cost 10,161 0 16,666 13,843 11,503 13,697 6,681 5.81%
-
Net Worth 76,115 0 66,369 61,211 49,550 37,698 26,102 15.51%
Dividend
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 76,115 0 66,369 61,211 49,550 37,698 26,102 15.51%
NOSH 162,709 162,709 162,709 162,709 162,568 159,065 157,719 0.42%
Ratio Analysis
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 12.99% 0.00% 9.45% 22.51% 23.55% 22.22% 11.86% -
ROE 1.99% 0.00% 2.62% 6.57% 7.15% 10.38% 3.44% -
Per Share
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 7.18 0.00 11.31 10.98 9.26 11.07 4.81 5.54%
EPS 0.93 0.00 1.07 2.47 2.18 2.46 0.57 6.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4678 0.00 0.4079 0.3762 0.3048 0.237 0.1655 15.03%
Adjusted Per Share Value based on latest NOSH - 162,709
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.78 0.00 4.37 4.25 3.58 4.19 1.80 6.03%
EPS 0.36 0.00 0.41 0.96 0.84 0.93 0.21 7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1809 0.00 0.1578 0.1455 0.1178 0.0896 0.062 15.52%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/02/18 28/02/17 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.34 0.255 0.65 0.59 0.35 0.23 0.10 -
P/RPS 4.74 0.00 5.75 5.37 3.78 2.08 2.08 11.74%
P/EPS 36.47 0.00 60.78 23.87 16.06 9.35 17.54 10.36%
EY 2.74 0.00 1.65 4.19 6.23 10.70 5.70 -9.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.00 1.59 1.57 1.15 0.97 0.60 2.67%
Price Multiplier on Announcement Date
28/02/18 28/02/17 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/04/18 - 17/10/14 12/11/13 08/11/12 10/11/11 12/11/10 -
Price 0.30 0.00 0.52 0.73 0.38 0.40 0.10 -
P/RPS 4.18 0.00 4.60 6.65 4.11 3.61 2.08 9.86%
P/EPS 32.18 0.00 48.63 29.53 17.43 16.26 17.54 8.52%
EY 3.11 0.00 2.06 3.39 5.74 6.15 5.70 -7.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 1.27 1.94 1.25 1.69 0.60 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment