[EFFICEN] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -6.67%
YoY- 8.63%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 17,156 16,876 14,503 12,720 9,357 8,968 6,665 17.05%
PBT 4,122 5,585 4,650 4,043 3,603 2,665 1,731 15.55%
Tax -236 -563 -514 -531 -370 -340 -489 -11.42%
NP 3,886 5,022 4,136 3,512 3,233 2,325 1,242 20.92%
-
NP to SH 3,886 5,022 4,136 3,512 3,233 2,325 1,242 20.92%
-
Tax Rate 5.73% 10.08% 11.05% 13.13% 10.27% 12.76% 28.25% -
Total Cost 13,270 11,854 10,367 9,208 6,124 6,643 5,423 16.07%
-
Net Worth 98,796 92,510 72,215 62,362 43,266 140,219 10,522 45.22%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 98,796 92,510 72,215 62,362 43,266 140,219 10,522 45.22%
NOSH 658,644 660,789 656,507 328,224 120,185 119,845 8,993 104.47%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 22.65% 29.76% 28.52% 27.61% 34.55% 25.93% 18.63% -
ROE 3.93% 5.43% 5.73% 5.63% 7.47% 1.66% 11.80% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.60 2.55 2.21 3.88 7.79 7.48 74.11 -42.76%
EPS 0.59 0.76 0.63 1.07 2.69 1.94 13.81 -40.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.11 0.19 0.36 1.17 1.17 -28.97%
Adjusted Per Share Value based on latest NOSH - 328,224
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.11 2.07 1.78 1.56 1.15 1.10 0.82 17.05%
EPS 0.48 0.62 0.51 0.43 0.40 0.29 0.15 21.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.1137 0.0888 0.0767 0.0532 0.1724 0.0129 45.29%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.19 0.14 0.14 0.50 0.36 0.23 0.00 -
P/RPS 7.29 5.48 6.34 12.90 4.62 3.07 0.00 -
P/EPS 32.20 18.42 22.22 46.73 13.38 11.86 0.00 -
EY 3.11 5.43 4.50 2.14 7.47 8.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.00 1.27 2.63 1.00 0.20 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 26/08/09 25/08/08 23/08/07 22/08/06 30/08/05 05/01/05 -
Price 0.19 0.14 0.11 0.47 0.41 0.23 0.00 -
P/RPS 7.29 5.48 4.98 12.13 5.27 3.07 0.00 -
P/EPS 32.20 18.42 17.46 43.93 15.24 11.86 0.00 -
EY 3.11 5.43 5.73 2.28 6.56 8.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.00 1.00 2.47 1.14 0.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment