[LYC] YoY Quarter Result on 30-Sep-2022 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 1.39%
YoY- -48.15%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 32,401 22,009 12,147 3,876 3,053 5,662 4,800 37.45%
PBT -2,043 -2,561 -1,489 -3,017 -2,053 -1,465 -833 16.12%
Tax -970 -619 -213 2 2 2 2 -
NP -3,013 -3,180 -1,702 -3,015 -2,051 -1,463 -831 23.93%
-
NP to SH -4,244 -4,409 -2,976 -2,863 -1,994 -1,588 -686 35.47%
-
Tax Rate - - - - - - - -
Total Cost 35,414 25,189 13,849 6,891 5,104 7,125 5,631 35.84%
-
Net Worth 38,998 35,075 25,891 17,870 22,816 25,989 11,807 22.02%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 38,998 35,075 25,891 17,870 22,816 25,989 11,807 22.02%
NOSH 649,978 590,978 464,525 357,350 332,864 324,864 223,414 19.47%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -9.30% -14.45% -14.01% -77.79% -67.18% -25.84% -17.31% -
ROE -10.88% -12.57% -11.49% -16.02% -8.74% -6.11% -5.81% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.98 4.39 2.81 1.08 0.94 1.74 2.44 12.62%
EPS -0.65 -0.88 -0.69 -0.80 -0.61 -0.49 -0.31 13.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.06 0.05 0.07 0.08 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 590,978
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.53 3.08 1.70 0.54 0.43 0.79 0.67 37.49%
EPS -0.59 -0.62 -0.42 -0.40 -0.28 -0.22 -0.10 34.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0545 0.0491 0.0362 0.025 0.0319 0.0364 0.0165 22.02%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.19 0.175 0.255 0.365 0.37 0.435 0.41 -
P/RPS 3.81 3.98 9.06 33.66 39.50 24.96 16.81 -21.90%
P/EPS -29.10 -19.89 -36.98 -45.57 -60.48 -88.99 -117.62 -20.75%
EY -3.44 -5.03 -2.70 -2.19 -1.65 -1.12 -0.85 26.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 2.50 4.25 7.30 5.29 5.44 6.83 -12.00%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 25/11/21 25/11/20 27/11/19 19/11/18 28/11/17 -
Price 0.205 0.19 0.28 0.33 0.315 0.45 0.54 -
P/RPS 4.11 4.33 9.95 30.43 33.63 25.82 22.14 -24.46%
P/EPS -31.40 -21.59 -40.60 -41.20 -51.49 -92.06 -154.91 -23.34%
EY -3.19 -4.63 -2.46 -2.43 -1.94 -1.09 -0.65 30.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 2.71 4.67 6.60 4.50 5.63 9.00 -14.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment