[LYC] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -87.8%
YoY- 104.28%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 3,098 2,470 4,392 8,577 7,977 7,188 9,606 -12.81%
PBT -4,309 -2,238 -2,428 233 -912 -977 -76 63.09%
Tax -115 -62 -58 -321 0 0 0 -
NP -4,424 -2,300 -2,486 -88 -912 -977 -76 63.61%
-
NP to SH -4,050 -2,253 -2,543 36 -842 -815 -175 46.31%
-
Tax Rate - - - 137.77% - - - -
Total Cost 7,522 4,770 6,878 8,665 8,889 8,165 9,682 -3.01%
-
Net Worth 20,416 22,740 20,663 10,799 7,217 5,433 8,749 10.81%
Dividend
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 20,416 22,740 20,663 10,799 7,217 5,433 8,749 10.81%
NOSH 355,364 324,864 258,178 180,000 120,285 90,555 87,499 18.50%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -142.80% -93.12% -56.60% -1.03% -11.43% -13.59% -0.79% -
ROE -19.84% -9.91% -12.31% 0.33% -11.67% -15.00% -2.00% -
Per Share
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.91 0.76 1.70 4.77 6.63 7.94 10.98 -26.04%
EPS -1.19 -0.69 -0.98 0.02 -0.70 -0.90 -0.20 24.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.08 0.06 0.06 0.06 0.10 -6.00%
Adjusted Per Share Value based on latest NOSH - 180,000
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.43 0.35 0.61 1.20 1.12 1.01 1.34 -12.86%
EPS -0.57 -0.32 -0.36 0.01 -0.12 -0.11 -0.02 50.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0286 0.0318 0.0289 0.0151 0.0101 0.0076 0.0122 10.87%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/03/20 29/03/19 30/03/18 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.17 0.325 0.39 0.08 0.09 0.17 0.15 -
P/RPS 18.67 42.75 22.94 1.68 1.36 2.14 1.37 37.22%
P/EPS -14.28 -46.86 -39.61 400.00 -12.86 -18.89 -75.00 -18.20%
EY -7.00 -2.13 -2.52 0.25 -7.78 -5.29 -1.33 22.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 4.64 4.88 1.33 1.50 2.83 1.50 7.99%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 25/06/20 23/05/19 21/05/18 26/02/15 12/03/14 25/02/13 23/02/12 -
Price 0.30 0.35 0.39 0.095 0.085 0.14 0.19 -
P/RPS 32.95 46.03 22.94 1.99 1.28 1.76 1.73 42.90%
P/EPS -25.21 -50.47 -39.61 475.00 -12.14 -15.56 -95.00 -14.84%
EY -3.97 -1.98 -2.52 0.21 -8.24 -6.43 -1.05 17.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 5.00 4.88 1.58 1.42 2.33 1.90 12.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment