[GDEX] YoY Quarter Result on 30-Sep-2020

Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- -10.06%
YoY- 51.1%
View:
Show?
Quarter Result
30/09/20 30/06/20 CAGR
Revenue 108,609 104,544 16.33%
PBT 9,636 9,312 14.53%
Tax -2,240 -1,165 1237.91%
NP 7,396 8,147 -31.86%
-
NP to SH 7,194 7,999 -34.34%
-
Tax Rate 23.25% 12.51% -
Total Cost 101,213 96,397 21.33%
-
Net Worth 507,726 507,726 0.00%
Dividend
30/09/20 30/06/20 CAGR
Div - 11,282 -
Div Payout % - 141.05% -
Equity
30/09/20 30/06/20 CAGR
Net Worth 507,726 507,726 0.00%
NOSH 5,641,410 5,641,410 0.00%
Ratio Analysis
30/09/20 30/06/20 CAGR
NP Margin 6.81% 7.79% -
ROE 1.42% 1.58% -
Per Share
30/09/20 30/06/20 CAGR
RPS 1.93 1.85 18.28%
EPS 0.13 0.14 -25.47%
DPS 0.00 0.20 -
NAPS 0.09 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 5,641,410
30/09/20 30/06/20 CAGR
RPS 1.89 1.82 16.15%
EPS 0.13 0.14 -25.47%
DPS 0.00 0.20 -
NAPS 0.0885 0.0885 0.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 CAGR
Date 30/09/20 30/06/20 -
Price 0.33 0.355 -
P/RPS 17.14 19.16 -35.72%
P/EPS 258.78 250.37 14.00%
EY 0.39 0.40 -9.55%
DY 0.00 0.56 -
P/NAPS 3.67 3.94 -24.54%
Price Multiplier on Announcement Date
30/09/20 30/06/20 CAGR
Date 26/11/20 25/08/20 -
Price 0.435 0.39 -
P/RPS 22.59 21.05 32.32%
P/EPS 341.12 275.05 134.92%
EY 0.29 0.36 -57.59%
DY 0.00 0.51 -
P/NAPS 4.83 4.33 54.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment