[REKATECH] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
17-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 67.92%
YoY- -111.21%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 1,801 1,628 1,625 2 430 1,477 2,224 -3.45%
PBT 748 580 240 -2,959 -1,401 -861 327 14.77%
Tax 53 -9 0 0 0 0 0 -
NP 801 571 240 -2,959 -1,401 -861 327 16.09%
-
NP to SH 801 571 240 -2,959 -1,401 -861 327 16.09%
-
Tax Rate -7.09% 1.55% 0.00% - - - 0.00% -
Total Cost 1,000 1,057 1,385 2,961 1,831 2,338 1,897 -10.11%
-
Net Worth 22,484 0 2,399 -2,348 11,674 20,943 25,692 -2.19%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 22,484 0 2,399 -2,348 11,674 20,943 25,692 -2.19%
NOSH 140,526 233,409 239,999 234,841 233,499 232,702 233,571 -8.11%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 44.48% 35.07% 14.77% -147,950.00% -325.81% -58.29% 14.70% -
ROE 3.56% 0.00% 10.00% 0.00% -12.00% -4.11% 1.27% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.28 0.70 0.68 0.00 0.18 0.63 0.95 5.09%
EPS 0.57 2.43 0.10 -1.26 -0.60 -0.37 0.14 26.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.00 0.01 -0.01 0.05 0.09 0.11 6.44%
Adjusted Per Share Value based on latest NOSH - 234,841
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.37 0.33 0.33 0.00 0.09 0.30 0.45 -3.20%
EPS 0.16 0.12 0.05 -0.60 -0.29 -0.18 0.07 14.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0459 0.00 0.0049 -0.0048 0.0238 0.0427 0.0524 -2.18%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.615 0.06 0.04 0.035 0.05 0.04 0.04 -
P/RPS 47.99 8.60 5.91 4,109.72 27.15 6.30 4.20 50.05%
P/EPS 107.89 24.53 40.00 -2.78 -8.33 -10.81 28.57 24.77%
EY 0.93 4.08 2.50 -36.00 -12.00 -9.25 3.50 -19.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 0.00 4.00 0.00 1.00 0.44 0.36 48.34%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 10/11/14 19/11/13 05/11/12 17/11/11 18/11/10 30/11/09 28/11/08 -
Price 0.64 0.08 0.04 0.04 0.08 0.04 0.04 -
P/RPS 49.94 11.47 5.91 4,696.83 43.44 6.30 4.20 51.04%
P/EPS 112.28 32.70 40.00 -3.17 -13.33 -10.81 28.57 25.60%
EY 0.89 3.06 2.50 -31.50 -7.50 -9.25 3.50 -20.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 0.00 4.00 0.00 1.60 0.44 0.36 49.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment