[REKATECH] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -17.95%
YoY- -363.3%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 1,625 2 430 1,477 2,224 4,418 2,504 -6.94%
PBT 240 -2,959 -1,401 -861 327 -2,215 2,264 -31.18%
Tax 0 0 0 0 0 0 -33 -
NP 240 -2,959 -1,401 -861 327 -2,215 2,231 -31.01%
-
NP to SH 240 -2,959 -1,401 -861 327 -2,151 2,231 -31.01%
-
Tax Rate 0.00% - - - 0.00% - 1.46% -
Total Cost 1,385 2,961 1,831 2,338 1,897 6,633 273 31.05%
-
Net Worth 2,399 -2,348 11,674 20,943 25,692 35,070 49,316 -39.55%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 2,399 -2,348 11,674 20,943 25,692 35,070 49,316 -39.55%
NOSH 239,999 234,841 233,499 232,702 233,571 233,804 234,842 0.36%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 14.77% -147,950.00% -325.81% -58.29% 14.70% -50.14% 89.10% -
ROE 10.00% 0.00% -12.00% -4.11% 1.27% -6.13% 4.52% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.68 0.00 0.18 0.63 0.95 1.89 1.07 -7.27%
EPS 0.10 -1.26 -0.60 -0.37 0.14 -0.92 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 -0.01 0.05 0.09 0.11 0.15 0.21 -39.76%
Adjusted Per Share Value based on latest NOSH - 232,702
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 0.27 0.00 0.07 0.25 0.38 0.75 0.42 -7.09%
EPS 0.04 -0.50 -0.24 -0.15 0.06 -0.36 0.38 -31.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0041 -0.004 0.0197 0.0354 0.0434 0.0592 0.0833 -39.43%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.04 0.035 0.05 0.04 0.04 0.08 0.19 -
P/RPS 5.91 4,109.72 27.15 6.30 4.20 4.23 17.82 -16.78%
P/EPS 40.00 -2.78 -8.33 -10.81 28.57 -8.70 20.00 12.23%
EY 2.50 -36.00 -12.00 -9.25 3.50 -11.50 5.00 -10.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 0.00 1.00 0.44 0.36 0.53 0.90 28.19%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 05/11/12 17/11/11 18/11/10 30/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.04 0.04 0.08 0.04 0.04 0.07 0.16 -
P/RPS 5.91 4,696.83 43.44 6.30 4.20 3.70 15.01 -14.37%
P/EPS 40.00 -3.17 -13.33 -10.81 28.57 -7.61 16.84 15.49%
EY 2.50 -31.50 -7.50 -9.25 3.50 -13.14 5.94 -13.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 0.00 1.60 0.44 0.36 0.47 0.76 31.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment