[NEXGRAM] YoY Quarter Result on 31-Oct-2023

Stock
[NEXGRAM] NEXGRAM HOLDINGS BERHAD
Announcement Date
15-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023
Profit Trend
QoQ- 112.06%
YoY- 142.04%
Quarter Report
Latest QR
Upcoming QR
NEXGRAM's Result
NEXGRAM's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
Revenue 24,192 11,603 11,731 26,768 18,378 3.28%
PBT 3,872 -3,949 -2,170 -424 6,223 -5.42%
Tax -1,092 39 -1 -7 -5,114 -16.59%
NP 2,780 -3,910 -2,171 -431 1,109 11.40%
-
NP to SH 1,690 -4,020 -2,386 -513 2,046 -2.22%
-
Tax Rate 28.20% - - - 82.18% -
Total Cost 21,412 15,513 13,902 27,199 17,269 2.55%
-
Net Worth 102,182 88,333 8,480,027 226,745 198,937 -7.53%
Dividend
31/10/23 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/23 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
Net Worth 102,182 88,333 8,480,027 226,745 198,937 -7.53%
NOSH 648,812 4,416,680 441,668 1,710,000 1,485,714 -9.27%
Ratio Analysis
31/10/23 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
NP Margin 11.49% -33.70% -18.51% -1.61% 6.03% -
ROE 1.65% -4.55% -0.03% -0.23% 1.03% -
Per Share
31/10/23 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
RPS 4.73 0.26 0.27 1.57 1.24 17.03%
EPS 0.33 -0.09 -0.05 -0.03 0.11 13.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1999 0.02 1.92 0.1326 0.1339 4.82%
Adjusted Per Share Value based on latest NOSH - 648,812
31/10/23 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
RPS 2.83 1.36 1.37 3.14 2.15 3.28%
EPS 0.20 -0.47 -0.28 -0.06 0.24 -2.11%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1197 0.1035 9.9324 0.2656 0.233 -7.52%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
Date 31/10/23 31/10/22 31/01/23 31/07/15 30/04/15 -
Price 0.025 0.005 0.045 0.095 0.115 -
P/RPS 0.53 1.90 16.94 6.07 9.30 -28.58%
P/EPS 7.56 -5.49 -83.30 -316.67 83.51 -24.59%
EY 13.22 -18.20 -1.20 -0.32 1.20 32.57%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.25 0.02 0.72 0.86 -19.91%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/01/23 31/07/15 30/04/15 CAGR
Date 15/12/23 29/12/22 30/03/23 30/09/15 30/06/15 -
Price 0.03 0.07 0.03 0.07 0.10 -
P/RPS 0.63 26.65 11.29 4.47 8.08 -25.90%
P/EPS 9.07 -76.91 -55.53 -233.33 72.62 -21.68%
EY 11.02 -1.30 -1.80 -0.43 1.38 27.65%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 3.50 0.02 0.53 0.75 -17.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment