[BAHVEST] YoY Quarter Result on 30-Jun-2008 [#1]

Announcement Date
18-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -193.91%
YoY- -850.0%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 4,691 10 106 44 803 98 1,821 17.07%
PBT -1,952 -3,737 -2,783 -2,869 -302 -200 3,378 -
Tax 0 0 0 0 0 -8 0 -
NP -1,952 -3,737 -2,783 -2,869 -302 -208 3,378 -
-
NP to SH -1,952 -3,737 -2,783 -2,869 -302 -208 3,378 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 6,643 3,747 2,889 2,913 1,105 306 -1,557 -
-
Net Worth 62,000 60,023 51,518 48,904 36,995 34,825 6,386 46.03%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 62,000 60,023 51,518 48,904 36,995 34,825 6,386 46.03%
NOSH 330,847 330,707 331,309 329,770 301,999 297,142 46,147 38.84%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -41.61% -37,370.00% -2,625.47% -6,520.45% -37.61% -212.24% 185.50% -
ROE -3.15% -6.23% -5.40% -5.87% -0.82% -0.60% 52.89% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.42 0.00 0.03 0.01 0.27 0.03 3.95 -15.66%
EPS -0.59 -1.13 -0.84 -0.87 -0.10 -0.07 7.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1874 0.1815 0.1555 0.1483 0.1225 0.1172 0.1384 5.17%
Adjusted Per Share Value based on latest NOSH - 329,770
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.31 0.00 0.01 0.00 0.05 0.01 0.12 17.12%
EPS -0.13 -0.25 -0.19 -0.19 -0.02 -0.01 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0412 0.0399 0.0343 0.0325 0.0246 0.0232 0.0042 46.28%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.52 0.51 0.40 0.51 0.52 0.28 0.00 -
P/RPS 36.67 16,866.11 1,250.22 3,822.34 195.57 848.98 0.00 -
P/EPS -88.14 -45.13 -47.62 -58.62 -520.00 -400.00 0.00 -
EY -1.13 -2.22 -2.10 -1.71 -0.19 -0.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.81 2.57 3.44 4.24 2.39 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 27/08/10 17/08/09 18/08/08 23/08/07 28/08/06 02/09/05 -
Price 0.45 0.50 0.60 0.43 0.65 0.27 0.00 -
P/RPS 31.74 16,535.40 1,875.34 3,222.75 244.46 818.66 0.00 -
P/EPS -76.27 -44.25 -71.43 -49.43 -650.00 -385.71 0.00 -
EY -1.31 -2.26 -1.40 -2.02 -0.15 -0.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.75 3.86 2.90 5.31 2.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment