[BAHVEST] QoQ TTM Result on 30-Jun-2008 [#1]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
18-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -2291.96%
YoY- -189.57%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 21,290 19,472 13,439 9,115 9,874 7,694 9,688 68.94%
PBT 2,712 2,584 552 -1,825 742 289 1,246 67.87%
Tax -590 -630 -630 -630 -630 -4 -16 1005.43%
NP 2,122 1,954 -78 -2,455 112 285 1,230 43.79%
-
NP to SH 2,122 1,954 -78 -2,455 112 285 1,230 43.79%
-
Tax Rate 21.76% 24.38% 114.13% - 84.91% 1.38% 1.28% -
Total Cost 19,168 17,518 13,517 11,570 9,762 7,409 8,458 72.44%
-
Net Worth 54,071 50,253 49,697 48,904 51,507 48,741 47,108 9.61%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - 1,046 1,046 -
Div Payout % - - - - - 367.06% 85.05% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 54,071 50,253 49,697 48,904 51,507 48,741 47,108 9.61%
NOSH 329,902 326,111 329,999 329,770 328,494 330,000 312,807 3.60%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 9.97% 10.03% -0.58% -26.93% 1.13% 3.70% 12.70% -
ROE 3.92% 3.89% -0.16% -5.02% 0.22% 0.58% 2.61% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.45 5.97 4.07 2.76 3.01 2.33 3.10 62.90%
EPS 0.64 0.60 -0.02 -0.74 0.03 0.09 0.39 39.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.32 0.33 -
NAPS 0.1639 0.1541 0.1506 0.1483 0.1568 0.1477 0.1506 5.79%
Adjusted Per Share Value based on latest NOSH - 329,770
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.42 1.29 0.89 0.61 0.66 0.51 0.64 70.03%
EPS 0.14 0.13 -0.01 -0.16 0.01 0.02 0.08 45.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.07 0.07 -
NAPS 0.036 0.0334 0.033 0.0325 0.0343 0.0324 0.0313 9.76%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.40 0.44 0.47 0.51 0.63 0.64 0.65 -
P/RPS 6.20 7.37 11.54 18.45 20.96 27.45 20.99 -55.61%
P/EPS 62.19 73.43 -1,988.46 -68.51 1,847.78 741.05 165.30 -47.85%
EY 1.61 1.36 -0.05 -1.46 0.05 0.13 0.60 92.98%
DY 0.00 0.00 0.00 0.00 0.00 0.50 0.51 -
P/NAPS 2.44 2.86 3.12 3.44 4.02 4.33 4.32 -31.64%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 23/02/09 26/11/08 18/08/08 28/05/08 25/02/08 26/11/07 -
Price 0.40 0.37 0.37 0.43 0.68 0.55 0.69 -
P/RPS 6.20 6.20 9.09 15.56 22.62 23.59 22.28 -57.34%
P/EPS 62.19 61.75 -1,565.38 -57.76 1,994.43 636.84 175.48 -49.88%
EY 1.61 1.62 -0.06 -1.73 0.05 0.16 0.57 99.69%
DY 0.00 0.00 0.00 0.00 0.00 0.58 0.48 -
P/NAPS 2.44 2.40 2.46 2.90 4.34 3.72 4.58 -34.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment