[BAHVEST] YoY Quarter Result on 30-Jun-2015 [#1]

Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -132.62%
YoY- 55.34%
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 3,222 11,781 12,003 3,296 2,203 4,949 8,633 -15.14%
PBT 27 -1,076 435 -812 -1,818 -1,560 2,526 -53.04%
Tax 0 0 0 0 0 0 0 -
NP 27 -1,076 435 -812 -1,818 -1,560 2,526 -53.04%
-
NP to SH 27 -1,076 435 -812 -1,818 -1,560 2,526 -53.04%
-
Tax Rate 0.00% - 0.00% - - - 0.00% -
Total Cost 3,195 12,857 11,568 4,108 4,021 6,509 6,107 -10.23%
-
Net Worth 303,223 179,167 147,073 140,476 124,108 10,764,000 76,411 25.81%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 303,223 179,167 147,073 140,476 124,108 10,764,000 76,411 25.81%
NOSH 608,549 599,995 434,999 427,368 404,000 371,428 350,833 9.60%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.84% -9.13% 3.62% -24.64% -82.52% -31.52% 29.26% -
ROE 0.01% -0.60% 0.30% -0.58% -1.46% -0.01% 3.31% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.53 1.97 2.76 0.77 0.55 1.33 2.46 -22.56%
EPS 0.00 -0.18 0.10 -0.19 -0.45 -0.42 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4993 0.2989 0.3381 0.3287 0.3072 28.98 0.2178 14.82%
Adjusted Per Share Value based on latest NOSH - 427,368
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.26 0.95 0.96 0.26 0.18 0.40 0.69 -15.00%
EPS 0.00 -0.09 0.03 -0.07 -0.15 -0.13 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2436 0.1439 0.1182 0.1129 0.0997 8.6473 0.0614 25.80%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.16 0.755 0.74 0.86 0.935 1.28 0.25 -
P/RPS 218.64 38.41 26.82 111.51 171.47 96.07 10.16 66.73%
P/EPS 26,091.32 -420.60 740.00 -452.63 -207.78 -304.76 34.72 201.37%
EY 0.00 -0.24 0.14 -0.22 -0.48 -0.33 2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.53 2.19 2.62 3.04 0.04 1.15 12.40%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 24/08/17 25/08/16 27/08/15 28/08/14 28/08/13 29/08/12 -
Price 1.19 0.675 1.10 0.87 0.88 1.35 0.65 -
P/RPS 224.30 34.34 39.87 112.81 161.38 101.32 26.42 42.80%
P/EPS 26,766.10 -376.03 1,100.00 -457.89 -195.56 -321.43 90.28 158.11%
EY 0.00 -0.27 0.09 -0.22 -0.51 -0.31 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.26 3.25 2.65 2.86 0.05 2.98 -3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment