[BAHVEST] YoY Quarter Result on 31-Dec-2007 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 51.88%
YoY- -1086.21%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 11,546 12,861 6,044 11 2,005 1,163 0 -
PBT 4,939 5,009 1,174 -858 99 436 0 -
Tax 0 0 0 0 -12 0 0 -
NP 4,939 5,009 1,174 -858 87 436 0 -
-
NP to SH 4,939 5,009 1,174 -858 87 436 0 -
-
Tax Rate 0.00% 0.00% 0.00% - 12.12% 0.00% - -
Total Cost 6,607 7,852 4,870 869 1,918 727 0 -
-
Net Worth 58,181 56,351 50,253 48,741 32,828 33,310 0 -
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 58,181 56,351 50,253 48,741 32,828 33,310 0 -
NOSH 329,266 329,539 326,111 330,000 290,000 290,666 0 -
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 42.78% 38.95% 19.42% -7,800.00% 4.34% 37.49% 0.00% -
ROE 8.49% 8.89% 2.34% -1.76% 0.27% 1.31% 0.00% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 3.51 3.90 1.85 0.00 0.69 0.40 0.00 -
EPS 1.50 1.52 0.36 -0.26 0.03 0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1767 0.171 0.1541 0.1477 0.1132 0.1146 0.00 -
Adjusted Per Share Value based on latest NOSH - 330,000
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.63 0.71 0.33 0.00 0.11 0.06 0.00 -
EPS 0.27 0.27 0.06 -0.05 0.00 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0319 0.0309 0.0276 0.0268 0.018 0.0183 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.54 0.60 0.44 0.64 0.25 0.26 0.00 -
P/RPS 15.40 15.37 23.74 19,200.00 36.16 64.98 0.00 -
P/EPS 36.00 39.47 122.22 -246.15 833.33 173.33 0.00 -
EY 2.78 2.53 0.82 -0.41 0.12 0.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 3.51 2.86 4.33 2.21 2.27 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/11 22/02/10 23/02/09 25/02/08 23/02/07 27/02/06 - -
Price 0.56 0.56 0.37 0.55 0.29 0.26 0.00 -
P/RPS 15.97 14.35 19.96 16,500.00 41.95 64.98 0.00 -
P/EPS 37.33 36.84 102.78 -211.54 966.67 173.33 0.00 -
EY 2.68 2.71 0.97 -0.47 0.10 0.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.17 3.27 2.40 3.72 2.56 2.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment