[BAHVEST] YoY Quarter Result on 31-Dec-2008 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 97.64%
YoY- 236.83%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 7,803 11,546 12,861 6,044 11 2,005 1,163 37.31%
PBT 230 4,939 5,009 1,174 -858 99 436 -10.10%
Tax 0 0 0 0 0 -12 0 -
NP 230 4,939 5,009 1,174 -858 87 436 -10.10%
-
NP to SH 230 4,939 5,009 1,174 -858 87 436 -10.10%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 12.12% 0.00% -
Total Cost 7,573 6,607 7,852 4,870 869 1,918 727 47.75%
-
Net Worth 66,634 58,181 56,351 50,253 48,741 32,828 33,310 12.24%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 66,634 58,181 56,351 50,253 48,741 32,828 33,310 12.24%
NOSH 328,571 329,266 329,539 326,111 330,000 290,000 290,666 2.06%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 2.95% 42.78% 38.95% 19.42% -7,800.00% 4.34% 37.49% -
ROE 0.35% 8.49% 8.89% 2.34% -1.76% 0.27% 1.31% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.37 3.51 3.90 1.85 0.00 0.69 0.40 34.50%
EPS 0.07 1.50 1.52 0.36 -0.26 0.03 0.15 -11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2028 0.1767 0.171 0.1541 0.1477 0.1132 0.1146 9.97%
Adjusted Per Share Value based on latest NOSH - 326,111
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.63 0.93 1.04 0.49 0.00 0.16 0.09 38.28%
EPS 0.02 0.40 0.40 0.09 -0.07 0.01 0.04 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0537 0.0469 0.0454 0.0405 0.0393 0.0265 0.0269 12.20%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.33 0.54 0.60 0.44 0.64 0.25 0.26 -
P/RPS 13.90 15.40 15.37 23.74 19,200.00 36.16 64.98 -22.65%
P/EPS 471.43 36.00 39.47 122.22 -246.15 833.33 173.33 18.13%
EY 0.21 2.78 2.53 0.82 -0.41 0.12 0.58 -15.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 3.06 3.51 2.86 4.33 2.21 2.27 -5.36%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 25/02/11 22/02/10 23/02/09 25/02/08 23/02/07 27/02/06 -
Price 0.34 0.56 0.56 0.37 0.55 0.29 0.26 -
P/RPS 14.32 15.97 14.35 19.96 16,500.00 41.95 64.98 -22.27%
P/EPS 485.71 37.33 36.84 102.78 -211.54 966.67 173.33 18.72%
EY 0.21 2.68 2.71 0.97 -0.47 0.10 0.58 -15.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 3.17 3.27 2.40 3.72 2.56 2.27 -4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment