[BAHVEST] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 5.9%
YoY- -648.86%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 8,760 176 9,874 1,101 1,630 3,212 9,060 -2.21%
PBT -4,550 -11,476 743 -3,924 -4,170 -1,208 3,099 -
Tax 0 0 -630 0 0 0 -337 -
NP -4,550 -11,476 113 -3,924 -4,170 -1,208 2,762 -
-
NP to SH -4,550 -11,476 113 -3,924 -4,170 -1,208 2,762 -
-
Tax Rate - - 84.79% - - - 10.87% -
Total Cost 13,310 11,652 9,761 5,025 5,800 4,420 6,298 64.45%
-
Net Worth 49,654 48,904 44,296 46,242 46,176 36,995 36,884 21.85%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 49,654 48,904 44,296 46,242 46,176 36,995 36,884 21.85%
NOSH 329,710 329,770 282,500 313,085 306,617 301,999 298,421 6.85%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -51.94% -6,520.45% 1.14% -356.30% -255.83% -37.61% 30.49% -
ROE -9.16% -23.47% 0.26% -8.49% -9.03% -3.27% 7.49% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.66 0.05 3.50 0.35 0.53 1.06 3.04 -8.49%
EPS -1.38 -3.48 0.04 -1.25 -1.36 -0.40 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1506 0.1483 0.1568 0.1477 0.1506 0.1225 0.1236 14.03%
Adjusted Per Share Value based on latest NOSH - 330,000
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.48 0.01 0.54 0.06 0.09 0.18 0.50 -2.67%
EPS -0.25 -0.63 0.01 -0.22 -0.23 -0.07 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0273 0.0268 0.0243 0.0254 0.0254 0.0203 0.0202 22.17%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.47 0.51 0.63 0.64 0.65 0.52 0.31 -
P/RPS 17.69 955.58 18.02 181.94 122.27 48.89 10.21 44.11%
P/EPS -34.06 -14.66 1,575.00 -51.06 -47.79 -130.00 33.49 -
EY -2.94 -6.82 0.06 -1.96 -2.09 -0.77 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 3.44 4.02 4.33 4.32 4.24 2.51 15.56%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 18/08/08 28/05/08 25/02/08 26/11/07 23/08/07 28/05/07 -
Price 0.37 0.43 0.68 0.55 0.69 0.65 0.46 -
P/RPS 13.93 805.69 19.46 156.35 129.80 61.11 15.15 -5.42%
P/EPS -26.81 -12.36 1,700.00 -43.88 -50.74 -162.50 49.70 -
EY -3.73 -8.09 0.06 -2.28 -1.97 -0.62 2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.90 4.34 3.72 4.58 5.31 3.72 -24.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment