[BAHVEST] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 3610.34%
YoY- 218.66%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 18,440 10,866 9,048 6,868 2,250 0 -
PBT 7,803 3,813 3,685 3,232 1,077 0 -
Tax -640 -590 -630 -4 -64 0 -
NP 7,163 3,223 3,055 3,228 1,013 0 -
-
NP to SH 7,163 3,223 3,055 3,228 1,013 0 -
-
Tax Rate 8.20% 15.47% 17.10% 0.12% 5.94% - -
Total Cost 11,277 7,643 5,993 3,640 1,237 0 -
-
Net Worth 63,608 54,071 51,507 37,002 35,455 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - 1,046 1,042 - -
Div Payout % - - - 32.41% 102.94% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 63,608 54,071 51,507 37,002 35,455 0 -
NOSH 330,092 329,902 328,494 298,888 297,941 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 38.84% 29.66% 33.76% 47.00% 45.02% 0.00% -
ROE 11.26% 5.96% 5.93% 8.72% 2.86% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 5.59 3.29 2.75 2.30 0.76 0.00 -
EPS 2.17 0.98 0.93 1.08 0.34 0.00 -
DPS 0.00 0.00 0.00 0.35 0.35 0.00 -
NAPS 0.1927 0.1639 0.1568 0.1238 0.119 0.00 -
Adjusted Per Share Value based on latest NOSH - 298,888
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.49 0.88 0.73 0.55 0.18 0.00 -
EPS 0.58 0.26 0.25 0.26 0.08 0.00 -
DPS 0.00 0.00 0.00 0.08 0.08 0.00 -
NAPS 0.0513 0.0436 0.0415 0.0298 0.0286 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.56 0.40 0.63 0.31 0.28 0.00 -
P/RPS 10.02 12.14 22.87 13.49 37.08 0.00 -
P/EPS 25.81 40.94 67.74 28.70 82.35 0.00 -
EY 3.88 2.44 1.48 3.48 1.21 0.00 -
DY 0.00 0.00 0.00 1.13 1.25 0.00 -
P/NAPS 2.91 2.44 4.02 2.50 2.35 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/10 25/05/09 28/05/08 28/05/07 29/05/06 - -
Price 0.57 0.40 0.68 0.46 0.31 0.00 -
P/RPS 10.20 12.14 24.69 20.02 41.05 0.00 -
P/EPS 26.27 40.94 73.12 42.59 91.18 0.00 -
EY 3.81 2.44 1.37 2.35 1.10 0.00 -
DY 0.00 0.00 0.00 0.76 1.13 0.00 -
P/NAPS 2.96 2.44 4.34 3.72 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment