[BAHVEST] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 627.1%
YoY- -48.53%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,101 1,630 3,212 9,060 2,922 374 392 98.69%
PBT -3,924 -4,170 -1,208 3,099 -444 -864 -800 187.85%
Tax 0 0 0 -337 -80 -96 -32 -
NP -3,924 -4,170 -1,208 2,762 -524 -960 -832 180.44%
-
NP to SH -3,924 -4,170 -1,208 2,762 -524 -960 -832 180.44%
-
Tax Rate - - - 10.87% - - - -
Total Cost 5,025 5,800 4,420 6,298 3,446 1,334 1,224 155.73%
-
Net Worth 46,242 46,176 36,995 36,884 34,221 33,810 34,825 20.74%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 46,242 46,176 36,995 36,884 34,221 33,810 34,825 20.74%
NOSH 313,085 306,617 301,999 298,421 302,307 300,000 297,142 3.53%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -356.30% -255.83% -37.61% 30.49% -17.93% -256.68% -212.24% -
ROE -8.49% -9.03% -3.27% 7.49% -1.53% -2.84% -2.39% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.35 0.53 1.06 3.04 0.97 0.12 0.13 93.18%
EPS -1.25 -1.36 -0.40 0.92 -0.17 -0.32 -0.28 170.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1477 0.1506 0.1225 0.1236 0.1132 0.1127 0.1172 16.62%
Adjusted Per Share Value based on latest NOSH - 298,888
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.06 0.09 0.18 0.50 0.16 0.02 0.02 107.59%
EPS -0.22 -0.23 -0.07 0.15 -0.03 -0.05 -0.05 167.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.0254 0.0203 0.0202 0.0188 0.0186 0.0191 20.86%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.64 0.65 0.52 0.31 0.25 0.26 0.28 -
P/RPS 181.94 122.27 48.89 10.21 25.86 208.56 212.24 -9.73%
P/EPS -51.06 -47.79 -130.00 33.49 -144.23 -81.25 -100.00 -36.03%
EY -1.96 -2.09 -0.77 2.99 -0.69 -1.23 -1.00 56.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 4.32 4.24 2.51 2.21 2.31 2.39 48.45%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 26/11/07 23/08/07 28/05/07 23/02/07 24/11/06 28/08/06 -
Price 0.55 0.69 0.65 0.46 0.29 0.25 0.27 -
P/RPS 156.35 129.80 61.11 15.15 30.00 200.53 204.66 -16.39%
P/EPS -43.88 -50.74 -162.50 49.70 -167.31 -78.13 -96.43 -40.75%
EY -2.28 -1.97 -0.62 2.01 -0.60 -1.28 -1.04 68.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 4.58 5.31 3.72 2.56 2.22 2.30 37.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment