[ESCERAM] YoY Quarter Result on 31-Aug-2017 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
25-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -56.33%
YoY- -72.51%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 11,940 8,753 7,360 6,225 8,281 6,654 6,125 11.75%
PBT 3,202 1,006 447 556 2,042 1,536 1,175 18.16%
Tax 0 0 1 -1 -23 -26 -21 -
NP 3,202 1,006 448 555 2,019 1,510 1,154 18.52%
-
NP to SH 3,202 1,006 448 555 2,019 1,510 1,154 18.52%
-
Tax Rate 0.00% 0.00% -0.22% 0.18% 1.13% 1.69% 1.79% -
Total Cost 8,738 7,747 6,912 5,670 6,262 5,144 4,971 9.84%
-
Net Worth 61,839 51,378 49,323 51,378 45,213 38,828 23,080 17.83%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div 2,132 1,233 1,233 1,233 - - - -
Div Payout % 66.60% 122.57% 275.24% 222.18% - - - -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 61,839 51,378 49,323 51,378 45,213 38,828 23,080 17.83%
NOSH 213,240 205,515 205,515 205,515 205,515 215,714 164,857 4.37%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 26.82% 11.49% 6.09% 8.92% 24.38% 22.69% 18.84% -
ROE 5.18% 1.96% 0.91% 1.08% 4.47% 3.89% 5.00% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 5.60 4.26 3.58 3.03 4.03 3.08 3.72 7.04%
EPS 1.50 0.50 0.20 0.30 1.00 0.70 0.70 13.53%
DPS 1.00 0.60 0.60 0.60 0.00 0.00 0.00 -
NAPS 0.29 0.25 0.24 0.25 0.22 0.18 0.14 12.89%
Adjusted Per Share Value based on latest NOSH - 205,515
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 1.78 1.30 1.10 0.93 1.23 0.99 0.91 11.81%
EPS 0.48 0.15 0.07 0.08 0.30 0.22 0.17 18.86%
DPS 0.32 0.18 0.18 0.18 0.00 0.00 0.00 -
NAPS 0.0921 0.0765 0.0735 0.0765 0.0673 0.0578 0.0344 17.81%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 1.11 0.17 0.21 0.35 0.48 0.305 0.16 -
P/RPS 19.82 3.99 5.86 11.56 11.91 9.89 4.31 28.92%
P/EPS 73.92 34.73 96.34 129.60 48.86 43.57 22.86 21.58%
EY 1.35 2.88 1.04 0.77 2.05 2.30 4.38 -17.79%
DY 0.90 3.53 2.86 1.71 0.00 0.00 0.00 -
P/NAPS 3.83 0.68 0.88 1.40 2.18 1.69 1.14 22.35%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 15/10/20 29/10/19 29/10/18 25/10/17 28/10/16 27/10/15 31/10/14 -
Price 0.90 0.18 0.19 0.345 0.47 0.55 0.195 -
P/RPS 16.07 4.23 5.31 11.39 11.66 17.83 5.25 20.47%
P/EPS 59.94 36.77 87.16 127.75 47.84 78.57 27.86 13.60%
EY 1.67 2.72 1.15 0.78 2.09 1.27 3.59 -11.96%
DY 1.11 3.33 3.16 1.74 0.00 0.00 0.00 -
P/NAPS 3.10 0.72 0.79 1.38 2.14 3.06 1.39 14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment