[ESCERAM] YoY Quarter Result on 31-Aug-2018 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- 169.03%
YoY- -19.28%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
Quarter Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 25,473 11,940 8,753 7,360 6,225 8,281 6,654 25.04%
PBT 10,408 3,202 1,006 447 556 2,042 1,536 37.52%
Tax -966 0 0 1 -1 -23 -26 82.56%
NP 9,442 3,202 1,006 448 555 2,019 1,510 35.69%
-
NP to SH 9,442 3,202 1,006 448 555 2,019 1,510 35.69%
-
Tax Rate 9.28% 0.00% 0.00% -0.22% 0.18% 1.13% 1.69% -
Total Cost 16,031 8,738 7,747 6,912 5,670 6,262 5,144 20.83%
-
Net Worth 90,816 61,839 51,378 49,323 51,378 45,213 38,828 15.19%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - 2,132 1,233 1,233 1,233 - - -
Div Payout % - 66.60% 122.57% 275.24% 222.18% - - -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 90,816 61,839 51,378 49,323 51,378 45,213 38,828 15.19%
NOSH 504,536 213,240 205,515 205,515 205,515 205,515 215,714 15.19%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 37.07% 26.82% 11.49% 6.09% 8.92% 24.38% 22.69% -
ROE 10.40% 5.18% 1.96% 0.91% 1.08% 4.47% 3.89% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 5.05 5.60 4.26 3.58 3.03 4.03 3.08 8.58%
EPS 1.87 1.50 0.50 0.20 0.30 1.00 0.70 17.77%
DPS 0.00 1.00 0.60 0.60 0.60 0.00 0.00 -
NAPS 0.18 0.29 0.25 0.24 0.25 0.22 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 205,515
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 3.79 1.78 1.30 1.10 0.93 1.23 0.99 25.04%
EPS 1.41 0.48 0.15 0.07 0.08 0.30 0.22 36.25%
DPS 0.00 0.32 0.18 0.18 0.18 0.00 0.00 -
NAPS 0.1353 0.0921 0.0765 0.0735 0.0765 0.0673 0.0578 15.21%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.485 1.11 0.17 0.21 0.35 0.48 0.305 -
P/RPS 9.61 19.82 3.99 5.86 11.56 11.91 9.89 -0.47%
P/EPS 25.92 73.92 34.73 96.34 129.60 48.86 43.57 -8.28%
EY 3.86 1.35 2.88 1.04 0.77 2.05 2.30 9.00%
DY 0.00 0.90 3.53 2.86 1.71 0.00 0.00 -
P/NAPS 2.69 3.83 0.68 0.88 1.40 2.18 1.69 8.04%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 18/10/21 15/10/20 29/10/19 29/10/18 25/10/17 28/10/16 27/10/15 -
Price 0.48 0.90 0.18 0.19 0.345 0.47 0.55 -
P/RPS 9.51 16.07 4.23 5.31 11.39 11.66 17.83 -9.93%
P/EPS 25.65 59.94 36.77 87.16 127.75 47.84 78.57 -17.00%
EY 3.90 1.67 2.72 1.15 0.78 2.09 1.27 20.54%
DY 0.00 1.11 3.33 3.16 1.74 0.00 0.00 -
P/NAPS 2.67 3.10 0.72 0.79 1.38 2.14 3.06 -2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment