[TMCLIFE] YoY Quarter Result on 29-Feb-2020

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
29-Feb-2020
Profit Trend
QoQ--%
YoY- 9.94%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Revenue 50,894 47,164 45,160 51,130 0 30,074 25,101 14.40%
PBT 8,632 9,406 8,223 10,888 0 4,350 2,121 30.63%
Tax -1,809 -2,336 -2,017 -2,531 0 -1,456 186 -
NP 6,823 7,070 6,206 8,357 0 2,894 2,307 22.93%
-
NP to SH 6,823 7,070 6,206 8,357 0 2,894 2,307 22.93%
-
Tax Rate 20.96% 24.84% 24.53% 23.25% - 33.47% -8.77% -
Total Cost 44,071 40,094 38,954 42,773 0 27,180 22,794 13.37%
-
Net Worth 783,151 746,664 746,673 764,050 764,050 434,100 156,546 35.87%
Dividend
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Net Worth 783,151 746,664 746,673 764,050 764,050 434,100 156,546 35.87%
NOSH 1,741,882 1,736,450 1,736,450 1,737,652 1,736,479 1,205,833 823,928 15.32%
Ratio Analysis
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
NP Margin 13.41% 14.99% 13.74% 16.34% 0.00% 9.62% 9.19% -
ROE 0.87% 0.95% 0.83% 1.09% 0.00% 0.67% 1.47% -
Per Share
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
RPS 2.92 2.72 2.60 2.94 0.00 2.49 3.05 -0.82%
EPS 0.39 0.41 0.36 0.48 0.00 0.24 0.28 6.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.43 0.43 0.44 0.44 0.36 0.19 17.84%
Adjusted Per Share Value based on latest NOSH - 1,741,882
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
RPS 2.92 2.71 2.59 2.94 0.00 1.73 1.44 14.40%
EPS 0.39 0.41 0.36 0.48 0.00 0.17 0.13 23.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4496 0.4287 0.4287 0.4386 0.4386 0.2492 0.0899 35.86%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Date 28/02/20 30/11/18 28/02/19 31/05/19 28/06/19 28/08/15 28/11/14 -
Price 0.615 0.75 0.725 0.735 0.725 0.52 0.475 -
P/RPS 21.03 27.61 27.88 24.96 0.00 20.85 15.59 5.86%
P/EPS 156.87 184.20 202.86 152.72 0.00 216.67 169.64 -1.47%
EY 0.64 0.54 0.49 0.65 0.00 0.46 0.59 1.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.74 1.69 1.67 1.65 1.44 2.50 -10.82%
Price Multiplier on Announcement Date
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Date 28/04/20 24/01/19 23/04/19 26/07/19 - 21/10/15 22/01/15 -
Price 0.485 0.735 0.76 0.71 0.00 0.56 0.63 -
P/RPS 16.58 27.06 29.22 24.11 0.00 22.45 20.68 -4.12%
P/EPS 123.71 180.52 212.65 147.53 0.00 233.33 225.00 -10.76%
EY 0.81 0.55 0.47 0.68 0.00 0.43 0.44 12.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.71 1.77 1.61 0.00 1.56 3.32 -19.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment