[TMCLIFE] YoY Annualized Quarter Result on 29-Feb-2020

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
29-Feb-2020
Profit Trend
QoQ--%
YoY- 33.56%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Revenue 248,227 188,656 184,648 191,272 0 114,222 115,855 15.61%
PBT 46,312 37,624 35,258 38,022 0 11,098 6,636 44.76%
Tax -10,850 -9,344 -8,706 -9,178 0 -112 648 -
NP 35,462 28,280 26,552 28,844 0 10,986 7,284 35.17%
-
NP to SH 35,462 28,280 26,552 28,844 0 10,986 7,284 35.17%
-
Tax Rate 23.43% 24.84% 24.69% 24.14% - 1.01% -9.76% -
Total Cost 212,764 160,376 158,096 162,428 0 103,236 108,571 13.66%
-
Net Worth 783,151 746,664 746,673 764,050 764,050 0 155,851 35.98%
Dividend
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Div - - - - - 1,446 - -
Div Payout % - - - - - 13.17% - -
Equity
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Net Worth 783,151 746,664 746,673 764,050 764,050 0 155,851 35.98%
NOSH 1,741,882 1,736,450 1,736,450 1,737,652 1,736,479 1,205,833 820,270 15.41%
Ratio Analysis
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
NP Margin 14.29% 14.99% 14.38% 15.08% 0.00% 9.62% 6.29% -
ROE 4.53% 3.79% 3.56% 3.78% 0.00% 0.00% 4.67% -
Per Share
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
RPS 14.26 10.86 10.63 11.01 0.00 9.47 14.12 0.18%
EPS 2.04 1.64 1.52 1.67 0.00 0.99 0.89 17.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -
NAPS 0.45 0.43 0.43 0.44 0.44 0.00 0.19 17.84%
Adjusted Per Share Value based on latest NOSH - 1,741,882
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
RPS 14.25 10.83 10.60 10.98 0.00 6.56 6.65 15.61%
EPS 2.04 1.62 1.52 1.66 0.00 0.63 0.42 35.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.4496 0.4287 0.4287 0.4386 0.4386 0.00 0.0895 35.97%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Date 28/02/20 30/11/18 28/02/19 31/05/19 28/06/19 28/08/15 28/11/14 -
Price 0.615 0.75 0.725 0.735 0.725 0.52 0.475 -
P/RPS 4.31 6.90 6.82 6.67 0.00 5.49 3.36 4.85%
P/EPS 30.18 46.05 47.41 44.25 0.00 57.08 53.49 -10.32%
EY 3.31 2.17 2.11 2.26 0.00 1.75 1.87 11.48%
DY 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 1.37 1.74 1.69 1.67 1.65 0.00 2.50 -10.82%
Price Multiplier on Announcement Date
29/02/20 30/11/18 28/02/19 31/05/19 30/06/19 31/08/15 30/11/14 CAGR
Date 28/04/20 24/01/19 23/04/19 26/07/19 - 21/10/15 22/01/15 -
Price 0.485 0.735 0.76 0.71 0.00 0.56 0.63 -
P/RPS 3.40 6.77 7.15 6.45 0.00 5.91 4.46 -5.03%
P/EPS 23.80 45.13 49.70 42.74 0.00 61.47 70.95 -18.77%
EY 4.20 2.22 2.01 2.34 0.00 1.63 1.41 23.09%
DY 0.00 0.00 0.00 0.00 0.00 0.21 0.00 -
P/NAPS 1.08 1.71 1.77 1.61 0.00 0.00 3.32 -19.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment