[EDUSPEC] YoY Quarter Result on 30-Jun-2017 [#3]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- -160.58%
YoY- -138.89%
View:
Show?
Quarter Result
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 5,111 0 11,372 12,657 31,830 26,751 15,169 -18.17%
PBT -1,878 0 -3,201 -4,431 8,136 7,245 3,434 -
Tax -29 0 135 -18 -15 -96 -3 51.95%
NP -1,907 0 -3,066 -4,449 8,121 7,149 3,431 -
-
NP to SH -1,791 0 -3,005 -3,067 7,886 6,972 3,478 -
-
Tax Rate - - - - 0.18% 1.33% 0.09% -
Total Cost 7,018 0 14,438 17,106 23,709 19,602 11,738 -9.05%
-
Net Worth 83,292 0 78,822 11,647,538 119,422 90,319 5,660,274 -54.07%
Dividend
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 83,292 0 78,822 11,647,538 119,422 90,319 5,660,274 -54.07%
NOSH 1,426,077 998,770 1,001,793 920,892 907,191 792,272 681,960 14.57%
Ratio Analysis
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -37.31% 0.00% -26.96% -35.15% 25.51% 26.72% 22.62% -
ROE -2.15% 0.00% -3.81% -0.03% 6.60% 7.72% 0.06% -
Per Share
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.51 0.00 1.14 1.38 3.73 3.38 2.22 -23.75%
EPS -0.18 0.00 -0.30 -0.33 0.92 0.88 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.00 0.079 12.70 0.14 0.114 8.30 -57.23%
Adjusted Per Share Value based on latest NOSH - 920,892
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.17 0.00 0.37 0.42 1.04 0.88 0.50 -18.04%
EPS -0.06 0.00 -0.10 -0.10 0.26 0.23 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0273 0.00 0.0259 3.8235 0.0392 0.0296 1.8581 -54.08%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/11/19 30/11/18 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.025 0.035 0.06 0.155 0.255 0.31 0.26 -
P/RPS 4.91 0.00 5.26 11.23 6.83 9.18 11.69 -14.78%
P/EPS -14.01 0.00 -19.92 -46.35 27.58 35.23 50.98 -
EY -7.14 0.00 -5.02 -2.16 3.63 2.84 1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.76 0.01 1.82 2.72 0.03 52.91%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 14/01/20 - 28/08/18 29/08/17 30/08/16 27/08/15 26/08/14 -
Price 0.025 0.00 0.05 0.14 0.25 0.23 0.265 -
P/RPS 4.91 0.00 4.39 10.14 6.70 6.81 11.91 -15.07%
P/EPS -14.01 0.00 -16.60 -41.86 27.04 26.14 51.96 -
EY -7.14 0.00 -6.02 -2.39 3.70 3.83 1.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.63 0.01 1.79 2.02 0.03 52.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment