[EDUSPEC] YoY Cumulative Quarter Result on 30-Jun-2017 [#3]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- -52.06%
YoY- -581.87%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Cumulative Result
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 20,813 0 29,176 38,555 55,821 48,434 29,366 -6.15%
PBT 328 0 -45,114 -10,577 1,919 916 124 19.65%
Tax -29 0 -38 -51 -176 -110 -7 29.97%
NP 299 0 -45,152 -10,628 1,743 806 117 18.89%
-
NP to SH 359 0 -44,852 -8,958 1,859 1,249 176 14.05%
-
Tax Rate 8.84% - - - 9.17% 12.01% 5.65% -
Total Cost 20,514 0 74,328 49,183 54,078 47,628 29,249 -6.33%
-
Net Worth 83,292 0 78,822 11,647,538 119,422 88,991 7,304,000 -56.18%
Dividend
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 83,292 0 78,822 11,647,538 119,422 88,991 7,304,000 -56.18%
NOSH 1,426,077 998,770 1,001,793 920,892 907,191 780,625 880,000 9.31%
Ratio Analysis
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.44% 0.00% -154.76% -27.57% 3.12% 1.66% 0.40% -
ROE 0.43% 0.00% -56.90% -0.08% 1.56% 1.40% 0.00% -
Per Share
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.07 0.00 2.92 4.20 6.54 6.20 3.34 -8.44%
EPS 0.04 0.00 -4.50 -0.98 0.22 0.16 0.02 13.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.00 0.079 12.70 0.14 0.114 8.30 -57.23%
Adjusted Per Share Value based on latest NOSH - 920,892
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.63 0.00 2.28 3.01 4.36 3.78 2.29 -6.07%
EPS 0.03 0.00 -3.50 -0.70 0.15 0.10 0.01 22.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0651 0.00 0.0616 9.0985 0.0933 0.0695 5.7055 -56.17%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/11/19 30/11/18 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.025 0.035 0.06 0.155 0.255 0.31 0.26 -
P/RPS 1.21 0.00 2.05 3.69 3.90 5.00 7.79 -29.06%
P/EPS 69.88 0.00 -1.33 -15.87 117.01 193.75 1,300.00 -41.67%
EY 1.43 0.00 -74.92 -6.30 0.85 0.52 0.08 70.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.76 0.01 1.82 2.72 0.03 52.91%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 14/01/20 - 28/08/18 29/08/17 30/08/16 27/08/15 26/08/14 -
Price 0.025 0.00 0.05 0.14 0.25 0.23 0.265 -
P/RPS 1.21 0.00 1.71 3.33 3.82 3.71 7.94 -29.31%
P/EPS 69.88 0.00 -1.11 -14.33 114.71 143.75 1,325.00 -41.88%
EY 1.43 0.00 -89.91 -6.98 0.87 0.70 0.08 70.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.63 0.01 1.79 2.02 0.03 52.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment