[EDUSPEC] QoQ Cumulative Quarter Result on 30-Jun-2017 [#3]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- -52.06%
YoY- -581.87%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 17,804 5,944 49,550 38,555 25,898 9,933 81,457 -63.74%
PBT -41,913 -5,098 -13,904 -10,577 -6,146 -4,103 7,188 -
Tax -173 -8 -666 -51 -33 -8 -2,504 -83.19%
NP -42,086 -5,106 -14,570 -10,628 -6,179 -4,111 4,684 -
-
NP to SH -41,847 -5,046 -11,881 -8,958 -5,891 -4,714 4,257 -
-
Tax Rate - - - - - - 34.84% -
Total Cost 59,890 11,050 64,120 49,183 32,077 14,044 76,773 -15.27%
-
Net Worth 81,649 119,765 11,504,137 11,647,538 119,897 103,565 122,237 -23.60%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 81,649 119,765 11,504,137 11,647,538 119,897 103,565 122,237 -23.60%
NOSH 1,001,793 1,001,793 932,813 920,892 920,892 790,576 908,512 6.73%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -236.39% -85.90% -29.40% -27.57% -23.86% -41.39% 5.75% -
ROE -51.25% -4.21% -0.10% -0.08% -4.91% -4.55% 3.48% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.79 0.60 5.38 4.20 2.83 1.26 9.40 -66.93%
EPS -4.20 -0.51 -1.29 -0.98 -0.64 -0.52 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.082 0.121 12.50 12.70 0.131 0.131 0.141 -30.35%
Adjusted Per Share Value based on latest NOSH - 920,892
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.39 0.46 3.87 3.01 2.02 0.78 6.36 -63.75%
EPS -3.27 -0.39 -0.93 -0.70 -0.46 -0.37 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0638 0.0936 8.9865 9.0985 0.0937 0.0809 0.0955 -23.59%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.10 0.135 0.13 0.155 0.185 0.195 0.24 -
P/RPS 5.59 22.48 2.41 3.69 6.54 15.52 2.55 68.83%
P/EPS -2.38 -26.48 -10.07 -15.87 -28.74 -32.70 48.88 -
EY -42.03 -3.78 -9.93 -6.30 -3.48 -3.06 2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.12 0.01 0.01 1.41 1.49 1.70 -19.85%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 30/11/17 29/08/17 30/05/17 27/02/17 30/11/16 -
Price 0.07 0.105 0.13 0.14 0.15 0.185 0.20 -
P/RPS 3.91 17.48 2.41 3.33 5.30 14.72 2.13 49.97%
P/EPS -1.67 -20.60 -10.07 -14.33 -23.30 -31.03 40.73 -
EY -60.04 -4.86 -9.93 -6.98 -4.29 -3.22 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 0.01 0.01 1.15 1.41 1.42 -28.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment