[EDUSPEC] YoY Quarter Result on 31-Mar-2017 [#2]

Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 75.03%
YoY- 19.66%
View:
Show?
Quarter Result
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 9,728 0 11,860 15,965 14,120 12,745 9,348 0.73%
PBT 1,281 0 -36,815 -2,043 -2,009 -2,688 486 19.57%
Tax 0 0 -165 -25 -8 -14 -1 -
NP 1,281 0 -36,980 -2,068 -2,017 -2,702 485 19.61%
-
NP to SH 1,071 0 -36,801 -1,177 -1,465 -2,339 486 15.68%
-
Tax Rate 0.00% - - - - - 0.21% -
Total Cost 8,447 0 48,840 18,033 16,137 15,447 8,863 -0.88%
-
Net Worth 76,025 0 81,649 119,897 94,781 83,424 5,042,250 -53.86%
Dividend
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 76,025 0 81,649 119,897 94,781 83,424 5,042,250 -53.86%
NOSH 1,101,813 997,751 1,001,793 920,892 846,691 779,666 607,500 11.60%
Ratio Analysis
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 13.17% 0.00% -311.80% -12.95% -14.28% -21.20% 5.19% -
ROE 1.41% 0.00% -45.07% -0.98% -1.55% -2.80% 0.01% -
Per Share
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.88 0.00 1.19 1.74 1.67 1.63 1.54 -9.80%
EPS 0.10 0.00 -3.70 -0.13 -0.17 -0.30 0.08 4.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.00 0.082 0.131 0.112 0.107 8.30 -58.66%
Adjusted Per Share Value based on latest NOSH - 920,892
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.32 0.00 0.39 0.52 0.46 0.42 0.31 0.58%
EPS 0.04 0.00 -1.21 -0.04 -0.05 -0.08 0.02 13.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.00 0.0268 0.0394 0.0311 0.0274 1.6552 -53.85%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/08/19 30/08/18 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.055 0.045 0.10 0.185 0.285 0.36 0.26 -
P/RPS 6.23 0.00 8.40 10.61 17.08 22.02 16.90 -16.81%
P/EPS 56.58 0.00 -2.71 -143.86 -164.63 -120.00 325.00 -27.56%
EY 1.77 0.00 -36.96 -0.70 -0.61 -0.83 0.31 37.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 1.22 1.41 2.54 3.36 0.03 83.23%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/10/19 - 24/05/18 30/05/17 25/05/16 27/05/15 29/05/14 -
Price 0.04 0.00 0.07 0.15 0.28 0.355 0.26 -
P/RPS 4.53 0.00 5.88 8.60 16.78 21.72 16.90 -21.55%
P/EPS 41.15 0.00 -1.89 -116.64 -161.74 -118.33 325.00 -31.69%
EY 2.43 0.00 -52.80 -0.86 -0.62 -0.85 0.31 46.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.85 1.15 2.50 3.32 0.03 72.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment