[EDUSPEC] YoY TTM Result on 31-Mar-2017 [#2]

Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 7.02%
YoY- -54.65%
View:
Show?
TTM Result
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 26,774 23,232 41,456 83,364 78,316 65,908 35,911 -5.27%
PBT -531 -40,016 -49,671 7,259 12,061 5,749 400 -
Tax -25 -30 -806 -2,376 -503 -375 -213 -32.64%
NP -556 -40,046 -50,477 4,883 11,558 5,374 187 -
-
NP to SH -433 -39,806 -47,837 4,393 9,687 4,958 127 -
-
Tax Rate - - - 32.73% 4.17% 6.52% 53.25% -
Total Cost 27,330 63,278 91,933 78,481 66,758 60,534 35,724 -4.81%
-
Net Worth 76,025 0 81,649 119,897 96,517 83,424 5,042,250 -53.86%
Dividend
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 76,025 0 81,649 119,897 96,517 83,424 5,042,250 -53.86%
NOSH 1,101,813 997,751 1,001,793 915,247 846,691 779,666 607,500 11.60%
Ratio Analysis
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -2.08% -172.37% -121.76% 5.86% 14.76% 8.15% 0.52% -
ROE -0.57% 0.00% -58.59% 3.66% 10.04% 5.94% 0.00% -
Per Share
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.43 2.33 4.16 9.11 9.09 8.45 5.91 -15.11%
EPS -0.04 -3.99 -4.80 0.48 1.12 0.64 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.00 0.082 0.131 0.112 0.107 8.30 -58.66%
Adjusted Per Share Value based on latest NOSH - 920,892
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.88 0.76 1.36 2.74 2.57 2.16 1.18 -5.26%
EPS -0.01 -1.31 -1.57 0.14 0.32 0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.025 0.00 0.0268 0.0394 0.0317 0.0274 1.6552 -53.85%
Price Multiplier on Financial Quarter End Date
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/08/19 30/08/18 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.055 0.045 0.10 0.185 0.285 0.36 0.26 -
P/RPS 2.26 1.93 2.40 2.03 3.14 4.26 4.40 -11.56%
P/EPS -139.95 -1.13 -2.08 38.54 25.35 56.61 1,243.70 -
EY -0.71 -88.66 -48.04 2.59 3.94 1.77 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 1.22 1.41 2.54 3.36 0.03 83.23%
Price Multiplier on Announcement Date
31/08/19 31/08/18 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/10/19 - 24/05/18 30/05/17 25/05/16 27/05/15 29/05/14 -
Price 0.04 0.00 0.07 0.15 0.28 0.355 0.26 -
P/RPS 1.65 0.00 1.68 1.65 3.08 4.20 4.40 -16.54%
P/EPS -101.78 0.00 -1.46 31.25 24.91 55.83 1,243.70 -
EY -0.98 0.00 -68.63 3.20 4.01 1.79 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.85 1.15 2.50 3.32 0.03 72.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment