[EDUSPEC] YoY Quarter Result on 31-Mar-2014 [#2]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- 112.83%
YoY- 1250.0%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 15,965 14,120 12,745 9,348 8,302 7,884 7,655 13.02%
PBT -2,043 -2,009 -2,688 486 49 903 698 -
Tax -25 -8 -14 -1 -7 -13 -18 5.62%
NP -2,068 -2,017 -2,702 485 42 890 680 -
-
NP to SH -1,177 -1,465 -2,339 486 36 888 369 -
-
Tax Rate - - - 0.21% 14.29% 1.44% 2.58% -
Total Cost 18,033 16,137 15,447 8,863 8,260 6,994 6,975 17.13%
-
Net Worth 119,897 94,781 83,424 5,042,250 11,520 12,950 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 119,897 94,781 83,424 5,042,250 11,520 12,950 0 -
NOSH 920,892 846,691 779,666 607,500 360,000 370,000 335,454 18.31%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -12.95% -14.28% -21.20% 5.19% 0.51% 11.29% 8.88% -
ROE -0.98% -1.55% -2.80% 0.01% 0.31% 6.86% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 1.74 1.67 1.63 1.54 2.31 2.13 2.28 -4.40%
EPS -0.13 -0.17 -0.30 0.08 0.01 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.112 0.107 8.30 0.032 0.035 0.00 -
Adjusted Per Share Value based on latest NOSH - 607,500
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 1.25 1.10 1.00 0.73 0.65 0.62 0.60 12.99%
EPS -0.09 -0.11 -0.18 0.04 0.00 0.07 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0937 0.074 0.0652 3.9388 0.009 0.0101 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.185 0.285 0.36 0.26 0.08 0.11 0.14 -
P/RPS 10.61 17.08 22.02 16.90 3.47 5.16 6.14 9.53%
P/EPS -143.86 -164.63 -120.00 325.00 800.00 45.83 127.27 -
EY -0.70 -0.61 -0.83 0.31 0.13 2.18 0.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.54 3.36 0.03 2.50 3.14 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 25/05/16 27/05/15 29/05/14 30/05/13 29/05/12 23/05/11 -
Price 0.15 0.28 0.355 0.26 0.095 0.12 0.13 -
P/RPS 8.60 16.78 21.72 16.90 4.12 5.63 5.70 7.08%
P/EPS -116.64 -161.74 -118.33 325.00 950.00 50.00 118.18 -
EY -0.86 -0.62 -0.85 0.31 0.11 2.00 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 2.50 3.32 0.03 2.97 3.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment