[APPASIA] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 47.05%
YoY- 45.71%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Revenue 35,393 33,399 7,723 1,182 1,909 2,122 1,289 93.89%
PBT 371 -687 20 -1,507 -2,776 -694 -8,308 -
Tax -103 46 0 0 0 0 0 -
NP 268 -641 20 -1,507 -2,776 -694 -8,308 -
-
NP to SH 268 -641 20 -1,507 -2,776 -694 -8,308 -
-
Tax Rate 27.76% - 0.00% - - - - -
Total Cost 35,125 34,040 7,703 2,689 4,685 2,816 9,597 29.60%
-
Net Worth 27,240 27,481 7,580 12,251 18,377 16,586 8,641 25.79%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Net Worth 27,240 27,481 7,580 12,251 18,377 16,586 8,641 25.79%
NOSH 345,249 345,249 200,000 279,074 277,600 138,800 138,929 19.95%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
NP Margin 0.76% -1.92% 0.26% -127.50% -145.42% -32.70% -644.53% -
ROE 0.98% -2.33% 0.26% -12.30% -15.11% -4.18% -96.14% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 10.25 9.67 3.86 0.42 0.69 1.53 0.93 61.56%
EPS 0.08 -0.19 0.01 -0.54 -1.00 -0.50 -5.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0796 0.0379 0.0439 0.0662 0.1195 0.0622 4.86%
Adjusted Per Share Value based on latest NOSH - 279,074
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 2.47 2.33 0.54 0.08 0.13 0.15 0.09 93.88%
EPS 0.02 -0.04 0.00 -0.11 -0.19 -0.05 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.0192 0.0053 0.0086 0.0128 0.0116 0.006 25.91%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 -
Price 0.085 0.19 0.35 0.12 0.23 0.205 0.30 -
P/RPS 0.83 1.96 9.06 28.33 33.45 13.41 32.33 -51.90%
P/EPS 109.50 -102.34 3,500.00 -22.22 -23.00 -41.00 -5.02 -
EY 0.91 -0.98 0.03 -4.50 -4.35 -2.44 -19.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 2.39 9.23 2.73 3.47 1.72 4.82 -25.84%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 21/08/19 23/08/18 22/08/17 26/08/16 26/08/15 20/05/14 26/08/14 -
Price 0.085 0.23 0.325 0.155 0.165 0.275 0.295 -
P/RPS 0.83 2.38 8.42 36.60 23.99 17.99 31.80 -51.74%
P/EPS 109.50 -123.88 3,250.00 -28.70 -16.50 -55.00 -4.93 -
EY 0.91 -0.81 0.03 -3.48 -6.06 -1.82 -20.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 2.89 8.58 3.53 2.49 2.30 4.74 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment