[APPASIA] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 14.3%
YoY- -51.62%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Revenue 132,338 227,862 11,427 7,134 11,666 12,809 11,126 64.04%
PBT -290 2,929 -4,399 -7,578 -5,153 -2,158 -10,529 -51.22%
Tax 4 -493 -29 -31 136 27 27 -31.72%
NP -286 2,436 -4,428 -7,609 -5,017 -2,131 -10,502 -51.33%
-
NP to SH -286 2,447 -4,399 -7,607 -5,017 -2,131 -10,502 -51.33%
-
Tax Rate - 16.83% - - - - - -
Total Cost 132,624 225,426 15,855 14,743 16,683 14,940 21,628 43.69%
-
Net Worth 27,240 27,481 7,580 12,251 18,377 16,586 8,641 25.79%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Net Worth 27,240 27,481 7,580 12,251 18,377 16,586 8,641 25.79%
NOSH 345,249 345,249 200,000 279,074 277,600 138,800 138,929 19.95%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
NP Margin -0.22% 1.07% -38.75% -106.66% -43.01% -16.64% -94.39% -
ROE -1.05% 8.90% -58.03% -62.09% -27.30% -12.85% -121.53% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 38.33 66.00 5.71 2.56 4.20 9.23 8.01 36.74%
EPS -0.08 0.71 -2.20 -2.73 -1.81 -1.54 -7.56 -59.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0789 0.0796 0.0379 0.0439 0.0662 0.1195 0.0622 4.86%
Adjusted Per Share Value based on latest NOSH - 279,074
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
RPS 9.24 15.91 0.80 0.50 0.81 0.89 0.78 63.90%
EPS -0.02 0.17 -0.31 -0.53 -0.35 -0.15 -0.73 -51.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.0192 0.0053 0.0086 0.0128 0.0116 0.006 25.91%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 -
Price 0.085 0.19 0.35 0.12 0.23 0.205 0.30 -
P/RPS 0.22 0.29 6.13 4.69 5.47 2.22 3.75 -43.26%
P/EPS -102.61 26.81 -15.91 -4.40 -12.73 -13.35 -3.97 91.56%
EY -0.97 3.73 -6.28 -22.71 -7.86 -7.49 -25.20 -47.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 2.39 9.23 2.73 3.47 1.72 4.82 -25.84%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 31/03/14 30/06/14 CAGR
Date 21/08/19 23/08/18 22/08/17 26/08/16 26/08/15 20/05/14 26/08/14 -
Price 0.085 0.23 0.325 0.155 0.165 0.275 0.295 -
P/RPS 0.22 0.35 5.69 6.06 3.93 2.98 3.68 -43.05%
P/EPS -102.61 32.45 -14.78 -5.69 -9.13 -17.91 -3.90 92.25%
EY -0.97 3.08 -6.77 -17.59 -10.95 -5.58 -25.62 -48.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 2.89 8.58 3.53 2.49 2.30 4.74 -25.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment