[APPASIA] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -144.62%
YoY- -93.02%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 29,824 19,252 95,172 61,002 84,892 96,072 188,486 -26.43%
PBT 4,536 3,382 1,390 -438 -90 600 2,256 12.33%
Tax -1,246 -572 -544 -40 -82 -386 -588 13.32%
NP 3,290 2,810 846 -478 -172 214 1,668 11.97%
-
NP to SH 3,290 2,846 878 -332 -172 214 1,668 11.97%
-
Tax Rate 27.47% 16.91% 39.14% - - 64.33% 26.06% -
Total Cost 26,534 16,442 94,326 61,480 85,064 95,858 186,818 -27.74%
-
Net Worth 28,146 23,369 24,340 23,234 26,661 27,240 27,481 0.39%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 28,146 23,369 24,340 23,234 26,661 27,240 27,481 0.39%
NOSH 1,201,457 1,131,908 1,127,557 368,986 345,879 345,249 345,249 23.07%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.03% 14.60% 0.89% -0.78% -0.20% 0.22% 0.88% -
ROE 11.69% 12.18% 3.61% -1.43% -0.65% 0.79% 6.07% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.68 1.80 8.80 5.75 24.90 27.83 54.59 -39.46%
EPS 0.30 0.26 0.08 -0.04 -0.06 0.06 0.48 -7.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0219 0.0225 0.0219 0.0782 0.0789 0.0796 -17.37%
Adjusted Per Share Value based on latest NOSH - 368,986
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.17 1.40 6.91 4.43 6.17 6.98 13.69 -26.41%
EPS 0.24 0.21 0.06 -0.02 -0.01 0.02 0.12 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0204 0.017 0.0177 0.0169 0.0194 0.0198 0.02 0.33%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.14 0.105 0.08 0.56 0.295 0.085 0.19 -
P/RPS 5.22 5.82 0.91 9.74 1.18 0.31 0.35 56.82%
P/EPS 47.34 39.37 98.57 -1,789.54 -584.76 137.13 39.33 3.13%
EY 2.11 2.54 1.01 -0.06 -0.17 0.73 2.54 -3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.53 4.79 3.56 25.57 3.77 1.08 2.39 14.99%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 06/12/23 06/12/23 20/08/21 24/08/20 21/08/19 23/08/18 -
Price 0.145 0.09 0.09 0.17 0.855 0.085 0.23 -
P/RPS 5.41 4.99 1.02 2.96 3.43 0.31 0.42 53.04%
P/EPS 49.03 33.74 110.89 -543.25 -1,694.81 137.13 47.61 0.49%
EY 2.04 2.96 0.90 -0.18 -0.06 0.73 2.10 -0.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.73 4.11 4.00 7.76 10.93 1.08 2.89 12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment