[APPASIA] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -189.25%
YoY- -93.02%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 14,912 9,626 47,586 30,501 42,446 48,036 94,243 -26.43%
PBT 2,268 1,691 695 -219 -45 300 1,128 12.33%
Tax -623 -286 -272 -20 -41 -193 -294 13.32%
NP 1,645 1,405 423 -239 -86 107 834 11.97%
-
NP to SH 1,645 1,423 439 -166 -86 107 834 11.97%
-
Tax Rate 27.47% 16.91% 39.14% - - 64.33% 26.06% -
Total Cost 13,267 8,221 47,163 30,740 42,532 47,929 93,409 -27.74%
-
Net Worth 28,146 23,369 24,340 23,234 26,661 27,240 27,481 0.39%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 28,146 23,369 24,340 23,234 26,661 27,240 27,481 0.39%
NOSH 1,201,457 1,131,908 1,127,557 368,986 345,879 345,249 345,249 23.07%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.03% 14.60% 0.89% -0.78% -0.20% 0.22% 0.88% -
ROE 5.84% 6.09% 1.80% -0.71% -0.32% 0.39% 3.03% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.34 0.90 4.40 2.87 12.45 13.91 27.30 -39.46%
EPS 0.15 0.13 0.04 -0.02 -0.03 0.03 0.24 -7.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0219 0.0225 0.0219 0.0782 0.0789 0.0796 -17.37%
Adjusted Per Share Value based on latest NOSH - 368,986
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.04 0.67 3.32 2.13 2.96 3.35 6.58 -26.44%
EPS 0.11 0.10 0.03 -0.01 -0.01 0.01 0.06 10.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0197 0.0163 0.017 0.0162 0.0186 0.019 0.0192 0.42%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.14 0.105 0.08 0.56 0.295 0.085 0.19 -
P/RPS 10.44 11.64 1.82 19.48 2.37 0.61 0.70 56.82%
P/EPS 94.68 78.74 197.14 -3,579.08 -1,169.52 274.26 78.65 3.13%
EY 1.06 1.27 0.51 -0.03 -0.09 0.36 1.27 -2.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.53 4.79 3.56 25.57 3.77 1.08 2.39 14.99%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 06/12/23 06/12/23 20/08/21 24/08/20 21/08/19 23/08/18 -
Price 0.145 0.09 0.09 0.17 0.855 0.085 0.23 -
P/RPS 10.82 9.98 2.05 5.91 6.87 0.61 0.84 53.04%
P/EPS 98.06 67.49 221.78 -1,086.51 -3,389.62 274.26 95.21 0.49%
EY 1.02 1.48 0.45 -0.09 -0.03 0.36 1.05 -0.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.73 4.11 4.00 7.76 10.93 1.08 2.89 12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment