[APPASIA] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -38.25%
YoY- 231.94%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 28,062 21,963 81,600 62,392 85,828 132,338 227,862 -29.44%
PBT 3,255 2,112 620 299 -303 -290 2,929 1.77%
Tax -1,124 -557 -425 157 -151 4 -493 14.70%
NP 2,131 1,555 195 456 -454 -286 2,436 -2.20%
-
NP to SH 2,164 1,590 285 599 -454 -286 2,447 -2.02%
-
Tax Rate 34.53% 26.37% 68.55% -52.51% - - 16.83% -
Total Cost 25,931 20,408 81,405 61,936 86,282 132,624 225,426 -30.23%
-
Net Worth 28,146 23,369 24,340 23,234 26,661 27,240 27,481 0.39%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 28,146 23,369 24,340 23,234 26,661 27,240 27,481 0.39%
NOSH 1,201,457 1,131,908 1,127,557 368,986 345,879 345,249 345,249 23.07%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.59% 7.08% 0.24% 0.73% -0.53% -0.22% 1.07% -
ROE 7.69% 6.80% 1.17% 2.58% -1.70% -1.05% 8.90% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.52 2.06 7.54 5.88 25.17 38.33 66.00 -41.94%
EPS 0.19 0.15 0.03 0.06 -0.13 -0.08 0.71 -19.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0253 0.0219 0.0225 0.0219 0.0782 0.0789 0.0796 -17.37%
Adjusted Per Share Value based on latest NOSH - 368,986
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.96 1.53 5.70 4.36 5.99 9.24 15.91 -29.43%
EPS 0.15 0.11 0.02 0.04 -0.03 -0.02 0.17 -2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0197 0.0163 0.017 0.0162 0.0186 0.019 0.0192 0.42%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.14 0.105 0.08 0.56 0.295 0.085 0.19 -
P/RPS 5.55 5.10 1.06 9.52 1.17 0.22 0.29 63.47%
P/EPS 71.97 70.47 303.67 991.87 -221.54 -102.61 26.81 17.87%
EY 1.39 1.42 0.33 0.10 -0.45 -0.97 3.73 -15.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.53 4.79 3.56 25.57 3.77 1.08 2.39 14.99%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 06/12/23 06/12/23 20/08/21 24/08/20 21/08/19 23/08/18 -
Price 0.145 0.09 0.09 0.17 0.855 0.085 0.23 -
P/RPS 5.75 4.37 1.19 2.89 3.40 0.22 0.35 59.37%
P/EPS 74.54 60.40 341.63 301.10 -642.09 -102.61 32.45 14.85%
EY 1.34 1.66 0.29 0.33 -0.16 -0.97 3.08 -12.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.73 4.11 4.00 7.76 10.93 1.08 2.89 12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment