[JHM] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 47.88%
YoY- 6.29%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 69,738 48,124 62,333 63,414 63,815 47,328 31,962 13.87%
PBT 11,356 4,242 9,368 10,767 10,484 5,896 2,102 32.43%
Tax -2,036 -1,505 -2,174 -2,338 -2,506 -1,346 -473 27.51%
NP 9,320 2,737 7,194 8,429 7,978 4,550 1,629 33.70%
-
NP to SH 9,321 2,738 7,194 8,429 7,930 4,524 1,461 36.14%
-
Tax Rate 17.93% 35.48% 23.21% 21.71% 23.90% 22.83% 22.50% -
Total Cost 60,418 45,387 55,139 54,985 55,837 42,778 30,333 12.15%
-
Net Worth 234,191 206,312 189,584 167,280 41,230 43,211 31,921 39.35%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 2,788 2,788 - - - -
Div Payout % - - 38.75% 33.08% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 234,191 206,312 189,584 167,280 41,230 43,211 31,921 39.35%
NOSH 557,600 557,600 557,600 557,600 137,435 122,934 122,773 28.65%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 13.36% 5.69% 11.54% 13.29% 12.50% 9.61% 5.10% -
ROE 3.98% 1.33% 3.79% 5.04% 19.23% 10.47% 4.58% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 12.51 8.63 11.18 11.37 46.43 38.50 26.03 -11.48%
EPS 1.67 0.49 1.29 1.51 5.77 3.68 1.19 5.80%
DPS 0.00 0.00 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.42 0.37 0.34 0.30 0.30 0.3515 0.26 8.31%
Adjusted Per Share Value based on latest NOSH - 557,600
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.53 7.95 10.30 10.48 10.55 7.82 5.28 13.88%
EPS 1.54 0.45 1.19 1.39 1.31 0.75 0.24 36.27%
DPS 0.00 0.00 0.46 0.46 0.00 0.00 0.00 -
NAPS 0.3871 0.341 0.3134 0.2765 0.0682 0.0714 0.0528 39.33%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.85 1.34 1.26 1.03 2.70 0.985 0.33 -
P/RPS 14.79 15.53 11.27 9.06 5.81 2.56 1.27 50.49%
P/EPS 110.67 272.89 97.66 68.14 46.79 26.77 27.73 25.91%
EY 0.90 0.37 1.02 1.47 2.14 3.74 3.61 -20.64%
DY 0.00 0.00 0.40 0.49 0.00 0.00 0.00 -
P/NAPS 4.40 3.62 3.71 3.43 9.00 2.80 1.27 22.98%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 22/09/21 26/08/20 23/08/19 23/08/18 30/08/17 29/08/16 24/08/15 -
Price 2.03 1.62 1.18 1.28 3.20 1.45 0.375 -
P/RPS 16.23 18.77 10.56 11.26 6.89 3.77 1.44 49.68%
P/EPS 121.44 329.92 91.46 84.68 55.46 39.40 31.51 25.18%
EY 0.82 0.30 1.09 1.18 1.80 2.54 3.17 -20.16%
DY 0.00 0.00 0.42 0.39 0.00 0.00 0.00 -
P/NAPS 4.83 4.38 3.47 4.27 10.67 4.13 1.44 22.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment