[JHM] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -14.23%
YoY- -14.65%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 93,143 69,738 48,124 62,333 63,414 63,815 47,328 11.93%
PBT 12,135 11,356 4,242 9,368 10,767 10,484 5,896 12.77%
Tax -2,558 -2,036 -1,505 -2,174 -2,338 -2,506 -1,346 11.28%
NP 9,577 9,320 2,737 7,194 8,429 7,978 4,550 13.19%
-
NP to SH 9,772 9,321 2,738 7,194 8,429 7,930 4,524 13.68%
-
Tax Rate 21.08% 17.93% 35.48% 23.21% 21.71% 23.90% 22.83% -
Total Cost 83,566 60,418 45,387 55,139 54,985 55,837 42,778 11.80%
-
Net Worth 267,647 234,191 206,312 189,584 167,280 41,230 43,211 35.49%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - 2,788 2,788 - - -
Div Payout % - - - 38.75% 33.08% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 267,647 234,191 206,312 189,584 167,280 41,230 43,211 35.49%
NOSH 557,600 557,600 557,600 557,600 557,600 137,435 122,934 28.64%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 10.28% 13.36% 5.69% 11.54% 13.29% 12.50% 9.61% -
ROE 3.65% 3.98% 1.33% 3.79% 5.04% 19.23% 10.47% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 16.70 12.51 8.63 11.18 11.37 46.43 38.50 -12.98%
EPS 1.75 1.67 0.49 1.29 1.51 5.77 3.68 -11.64%
DPS 0.00 0.00 0.00 0.50 0.50 0.00 0.00 -
NAPS 0.48 0.42 0.37 0.34 0.30 0.30 0.3515 5.32%
Adjusted Per Share Value based on latest NOSH - 557,600
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 15.37 11.51 7.94 10.29 10.46 10.53 7.81 11.93%
EPS 1.61 1.54 0.45 1.19 1.39 1.31 0.75 13.57%
DPS 0.00 0.00 0.00 0.46 0.46 0.00 0.00 -
NAPS 0.4417 0.3865 0.3404 0.3128 0.276 0.068 0.0713 35.50%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.19 1.85 1.34 1.26 1.03 2.70 0.985 -
P/RPS 7.12 14.79 15.53 11.27 9.06 5.81 2.56 18.57%
P/EPS 67.90 110.67 272.89 97.66 68.14 46.79 26.77 16.77%
EY 1.47 0.90 0.37 1.02 1.47 2.14 3.74 -14.40%
DY 0.00 0.00 0.00 0.40 0.49 0.00 0.00 -
P/NAPS 2.48 4.40 3.62 3.71 3.43 9.00 2.80 -2.00%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 22/09/21 26/08/20 23/08/19 23/08/18 30/08/17 29/08/16 -
Price 1.26 2.03 1.62 1.18 1.28 3.20 1.45 -
P/RPS 7.54 16.23 18.77 10.56 11.26 6.89 3.77 12.24%
P/EPS 71.90 121.44 329.92 91.46 84.68 55.46 39.40 10.53%
EY 1.39 0.82 0.30 1.09 1.18 1.80 2.54 -9.55%
DY 0.00 0.00 0.00 0.42 0.39 0.00 0.00 -
P/NAPS 2.63 4.83 4.38 3.47 4.27 10.67 4.13 -7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment